Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jeff Skinner | 34 | C/W | $5,770,000 | $5,770,000 | $5,770,000 | UFA |
||||||
Michael Bunting | 30 | C/W | $4,576,500 | UFA |
||||||||
James van Riemsdyk | 37 | C/W | $5,500,000 | $5,500,000 | UFA |
|||||||
Victor Olofsson | 30 | C/W | $5,500,000 | UFA |
||||||||
Marco Kasper | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
John Klingberg | 33 | D | $1,500,000 | $1,500,000 | UFA |
|||||||
Trevor van Riemsdyk | 34 | D | $3,820,000 | $3,820,000 | $3,820,000 | $3,820,000 | $3,820,000 | UFA |
||||
Nils Hoglander | 25 | C/W | $1,029,600 | $1,029,600 | $1,029,600 | $1,029,600 | RFA |
|||||
Andreas Athanasiou | 31 | C/W | $3,420,000 | UFA |
||||||||
Tomas Nosek | 33 | C/W | $1,500,000 | $1,500,000 | UFA |
|||||||
Travis Dermott | 29 | D | $2,265,000 | $2,265,000 | $2,265,000 | UFA |
||||||
Gage Goncalves | 25 | C/W | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
|||||
Collin Graf | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
Nils Aman | 26 | C/W | $858,000 | $858,000 | $858,000 | RFA |
||||||
Bo Groulx | 26 | C/W | $750,000 | $750,000 | $750,000 | RFA |
||||||
Josh Mahura | 28 | D | $780,000 | RFA |
||||||||
Kaedan Korczak | 25 | D | $5,793,333 | $5,793,333 | $5,793,333 | $5,793,333 | RFA |
|||||
Vladislav Kolyachonok | 25 | D | $923,500 | $923,500 | RFA |
|||||||
Philipp Grubauer | 34 | G | $9,250,000 | UFA |
||||||||
Spencer Knight | 25 | G | $4,090,500 | RFA |
||||||||
Ville Husso | 31 | G | $1,680,000 | $1,680,000 | $1,680,000 | UFA |
||||||
Special Salary | $10,432,375 | |||||||||||
Total | $72,144,808 | $34,095,433 | $23,721,933 | $11,448,933 | $3,820,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Spencer Carbery | 44 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jakub Lauko | 26 | C/W | $737,100 | $737,100 | $737,100 | RFA |
||||||
Adam Wilsby | 25 | D | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
|||||
Jonas Rondbjerg | 27 | C/W | $797,334 | $797,334 | RFA |
|||||||
Ville Ottavainen | 23 | D | $867,500 | $867,500 | RFA |
|||||||
Arshdeep Bains | 25 | C/W | $925,000 | RFA |
||||||||
Nate Danielson | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Tyson Kozak | 23 | C/W | $1,400,000 | RFA |
||||||||
Yan Kuznetsov | 24 | D | $806,000 | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
||||
Filip Mesar | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Alexandre Doucet | 24 | C/W | $950,000 | $950,000 | RFA |
|||||||
Luke Prokop | 24 | D | $750,000 | RFA |
||||||||
Emmitt Finnie | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Cal Petersen | 31 | G | $750,000 | UFA |
||||||||
Total | $11,638,934 | $7,813,934 | $5,199,100 | $1,612,000 | $806,000 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $72,144,808 |
Cap Space | $15,855,192 |
Projections | |
---|---|
Current Cash Balance | $20,690,215 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $20,690,215 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |