Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cam Fowler | 34 | D | $12,120,000 | $12,120,000 | UFA |
|||||||
Blake Wheeler | 39 | C/W | UFA |
|||||||||
Michael Bunting | 30 | C/W | $4,576,500 | UFA |
||||||||
Jakob Silfverberg | 35 | C/W | UFA |
|||||||||
Justin Schultz | 35 | D | UFA |
|||||||||
Victor Olofsson | 30 | C/W | UFA |
|||||||||
Trevor van Riemsdyk | 34 | D | $3,820,000 | $3,820,000 | $3,820,000 | $3,820,000 | $3,820,000 | UFA |
||||
Nils Hoglander | 25 | C/W | $1,029,600 | $1,029,600 | $1,029,600 | $1,029,600 | RFA |
|||||
Andreas Athanasiou | 31 | C/W | $3,420,000 | UFA |
||||||||
Conor Sheary | 34 | C/W | UFA |
|||||||||
Pierre Engvall | 30 | C/W | $3,105,000 | $3,105,000 | $3,105,000 | UFA |
||||||
Joe Veleno | 26 | C/W | $820,845 | RFA |
||||||||
Elmer Soderblom | 24 | C/W | $925,000 | RFA |
||||||||
Wyatt Kaiser | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Sam Gagner | 36 | C/W | UFA |
|||||||||
Nils Aman | 26 | C/W | $858,000 | $858,000 | $858,000 | RFA |
||||||
Josh Mahura | 28 | D | $780,000 | RFA |
||||||||
Jakub Lauko | 26 | C/W | $737,100 | $737,100 | $737,100 | RFA |
||||||
Adam Wilsby | 25 | D | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
|||||
Yan Kuznetsov | 24 | D | $806,000 | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
||||
Martin Jones | 36 | G | UFA |
|||||||||
Philipp Grubauer | 34 | G | $9,250,000 | UFA |
||||||||
Spencer Knight | 25 | G | $4,090,500 | RFA |
||||||||
Special Salary | $10,432,375 | |||||||||||
Total | $58,501,920 | $24,206,700 | $11,161,700 | $6,461,600 | $4,626,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Spencer Carbery | 44 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Marco Kasper | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Gage Goncalves | 25 | C/W | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
|||||
Collin Graf | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
Bo Groulx | 26 | C/W | $750,000 | $750,000 | $750,000 | RFA |
||||||
Jackson Blake | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Brad Lambert | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Jonas Rondbjerg | 27 | C/W | $797,334 | $797,334 | RFA |
|||||||
Arshdeep Bains | 25 | C/W | $925,000 | RFA |
||||||||
Nate Danielson | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Austin Wagner | 29 | C/W | RFA |
|||||||||
Givani Smith | 28 | C/W | $780,000 | RFA |
||||||||
Filip Mesar | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Alex Beaucage | 24 | C/W | RFA |
|||||||||
Mikko Kokkonen | 25 | D | $925,000 | RFA |
||||||||
Alexandre Doucet | 24 | C/W | $950,000 | $950,000 | RFA |
|||||||
Keean Washkurak | 24 | C/W | RFA |
|||||||||
Daniel Torgersson | 24 | C/W | $925,000 | RFA |
||||||||
Emmitt Finnie | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Total | $13,508,334 | $9,953,334 | $7,256,000 | $806,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $58,501,920 |
Cap Space | $24,998,080 |
Projections | |
---|---|
Current Cash Balance | $47,596,883 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $47,596,883 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |