Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jonathan Drouin | 31 | C/W | $4,715,000 | $4,715,000 | $4,715,000 | UFA |
||||||
Kyle Palmieri | 35 | C/W | $5,560,000 | $5,560,000 | UFA |
|||||||
Gustav Nyquist | 36 | C/W | $5,480,000 | $5,480,000 | UFA |
|||||||
Jaden Schwartz | 34 | C/W | $5,350,000 | $5,350,000 | $5,350,000 | UFA |
||||||
Bowen Byram | 25 | D | $4,004,000 | $4,004,000 | $4,004,000 | $4,004,000 | RFA |
|||||
Kaiden Guhle | 24 | D | $925,000 | RFA |
||||||||
Kiefer Sherwood | 31 | C/W | $1,764,000 | UFA |
||||||||
Ross Colton | 29 | C/W | $4,560,000 | $4,560,000 | $4,560,000 | UFA |
||||||
Trevor Zegras | 25 | C/W | $5,227,500 | RFA |
||||||||
Yegor Chinakhov | 25 | C/W | $2,184,000 | $2,184,000 | $2,184,000 | $2,184,000 | RFA |
|||||
Ben Chiarot | 35 | D | $3,780,000 | $3,780,000 | UFA |
|||||||
Christian Dvorak | 30 | C/W | $3,160,000 | $3,160,000 | $3,160,000 | $3,160,000 | UFA |
|||||
Kaapo Kakko | 25 | C/W | $2,163,000 | $2,163,000 | $2,163,000 | RFA |
||||||
Mario Ferraro | 27 | D | $3,042,000 | $3,042,000 | RFA |
|||||||
Carson Soucy | 31 | D | $1,840,000 | $1,840,000 | UFA |
|||||||
Connor Brown | 32 | C/W | $3,661,200 | $3,661,200 | UFA |
|||||||
Anthony Richard | 29 | C/W | $3,360,000 | UFA |
||||||||
Joe Veleno | 26 | C/W | $820,845 | RFA |
||||||||
Simon Nemec | 22 | D | $925,000 | $925,000 | RFA |
|||||||
Logan Mailloux | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Lukas Cormier | 24 | D | $3,187,500 | $3,187,500 | $3,187,500 | RFA |
||||||
Joseph Woll | 27 | G | $5,928,000 | $5,928,000 | $5,928,000 | $5,928,000 | $5,928,000 | UFA |
||||
Anton Forsberg | 33 | G | $1,525,000 | $1,525,000 | UFA |
|||||||
Special Salary | $8,350,000 | |||||||||||
Total | $82,437,045 | $61,989,700 | $35,251,500 | $15,276,000 | $5,928,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kris Knoblauch | 46 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Luke Evangelista | 24 | C/W | $925,000 | RFA |
||||||||
Nick Blankenburg | 28 | D | $858,000 | RFA |
||||||||
Pontus Holmberg | 27 | C/W | $748,800 | $748,800 | RFA |
|||||||
Colton Dach | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Michael Eyssimont | 29 | C/W | $904,000 | $904,000 | UFA |
|||||||
Ville Koivunen | 23 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Matyas Sapovaliv | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Charles-Alexis Legault | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
David Goyette | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Noah Warren | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Justus Annunen | 26 | G | $798,250 | $798,250 | RFA |
|||||||
Magnus Chrona | 25 | G | $1,428,000 | $1,428,000 | RFA |
|||||||
Total | $11,337,050 | $9,554,050 | $4,750,000 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $82,437,045 |
Cap Space | $5,562,955 |
Projections | |
---|---|
Current Cash Balance | $9,345,037 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $9,345,037 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |