| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Brandon Montour | 85 | 32 | D | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
|||||
| Kyle Palmieri | 84 | 35 | C/W | $5,560,000 | UFA |
||||||||
| Christian Dvorak | 84 | 30 | C/W | $3,160,000 | $3,160,000 | $3,160,000 | UFA |
||||||
| Lawson Crouse | 84 | 29 | C/W | $4,450,500 | $4,450,500 | $4,450,500 | UFA |
||||||
| Bowen Byram | 84 | 25 | D | $4,004,000 | $4,004,000 | $4,004,000 | RFA |
||||||
| Trevor Zegras | 84 | 25 | C/W | $6,497,500 | $6,497,500 | $6,497,500 | $6,497,500 | $6,497,500 | UFA |
||||
| Jaden Schwartz | 83 | 34 | C/W | $5,350,000 | $5,350,000 | UFA |
|||||||
| Joel Armia | 83 | 33 | C/W | $3,250,000 | $3,250,000 | $3,250,000 | UFA |
||||||
| Jonathan Drouin | 82 | 31 | C/W | $4,715,000 | $4,715,000 | UFA |
|||||||
| Mario Ferraro | 82 | 27 | D | $3,042,000 | RFA |
||||||||
| Yegor Chinakhov | 82 | 25 | C/W | $2,184,000 | $2,184,000 | $2,184,000 | RFA |
||||||
| Kaapo Kakko | 81 | 25 | C/W | $2,163,000 | $2,163,000 | RFA |
|||||||
| Luke Evangelista | 81 | 24 | C/W | $3,120,000 | $3,120,000 | $3,120,000 | $3,120,000 | RFA |
|||||
| Ben Chiarot | 80 | 35 | D | $3,780,000 | UFA |
||||||||
| Ryan Strome | 80 | 32 | C/W | $4,132,500 | UFA |
||||||||
| Vladislav Namestnikov | 80 | 33 | C/W | $3,686,667 | $3,686,667 | $3,686,667 | UFA |
||||||
| Carson Soucy | 78 | 31 | D | $1,840,000 | UFA |
||||||||
| Pontus Holmberg | 76 | 27 | C/W | $748,800 | RFA |
||||||||
| Logan Mailloux | 75 | 23 | D | $925,000 | RFA |
||||||||
| Lukas Cormier | 70 | 24 | D | $3,187,500 | $3,187,500 | RFA |
|||||||
| Anton Forsberg | 88 | 33 | G | $1,525,000 | UFA |
||||||||
| Sam Montembeault | 87 | 29 | G | $3,203,550 | $3,203,550 | $3,203,550 | $3,203,550 | UFA |
|||||
| Special Salary | |||||||||||||
| Total | $76,525,017 | $54,971,717 | $39,556,217 | $18,821,050 | $6,497,500 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kris Knoblauch | 47 | HC | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nick Blankenburg | 79 | 28 | D | $883,500 | $883,500 | $883,500 | UFA |
||||||
| Daniil But | 77 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Joe Veleno | 76 | 26 | C/W | $936,000 | $936,000 | RFA |
|||||||
| Braeden Bowman | 76 | 23 | C/W | $845,875 | $845,875 | RFA |
|||||||
| Ville Koivunen | 75 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Michael Eyssimont | 74 | 29 | C/W | $904,000 | UFA |
||||||||
| Roby Jarventie | 72 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Charles-Alexis Legault | 71 | 22 | D | $950,000 | $950,000 | RFA |
|||||||
| Matyas Sapovaliv | 70 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Tyler Thorpe | 69 | 20 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Tanner Howe | 68 | 20 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| David Goyette | 65 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Noah Warren | 65 | 21 | D | $950,000 | $950,000 | RFA |
|||||||
| Justus Annunen | 86 | 26 | G | $798,250 | RFA |
||||||||
| Magnus Chrona | 73 | 25 | G | $1,428,000 | RFA |
||||||||
| Jackson Parsons | 69 | 21 | G | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Total | $15,295,625 | $12,165,375 | $4,683,500 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $76,525,017 |
| Cap Space | $11,474,983 |
| Projections | |
|---|---|
| Current Cash Balance | $19,722,168 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $19,722,168 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |