| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nathan MacKinnon | 96 | 30 | C/W | $6,463,800 | UFA |
||||||||
| Alex Ovechkin | 91 | 40 | C/W | UFA |
|||||||||
| Nazem Kadri | 87 | 35 | C/W | $7,625,000 | $7,625,000 | UFA |
|||||||
| Mikael Granlund | 86 | 34 | C/W | $7,308,000 | $7,308,000 | UFA |
|||||||
| Jakob Chychrun | 86 | 28 | D | $4,761,000 | $4,761,000 | $4,761,000 | $4,761,000 | UFA |
|||||
| JJ Peterka | 85 | 24 | C/W | $7,207,200 | $7,207,200 | $7,207,200 | $7,207,200 | RFA |
|||||
| Aaron Ekblad | 84 | 30 | D | $7,762,500 | $7,762,500 | $7,762,500 | UFA |
||||||
| Darren Raddysh | 84 | 30 | D | $991,575 | $991,575 | $991,575 | UFA |
||||||
| Juraj Slafkovsky | 84 | 22 | C/W | $7,045,200 | $7,045,200 | $7,045,200 | $7,045,200 | $7,045,200 | RFA |
||||
| Alex Killorn | 83 | 36 | C/W | $6,754,500 | UFA |
||||||||
| Jonas Brodin | 83 | 32 | D | UFA |
|||||||||
| Dawson Mercer | 83 | 24 | C/W | $3,744,000 | $3,744,000 | $3,744,000 | $3,744,000 | RFA |
|||||
| Adam Henrique | 82 | 36 | C/W | UFA |
|||||||||
| David Savard | 82 | 35 | D | $4,871,667 | $4,871,667 | UFA |
|||||||
| Connor Dewar | 81 | 27 | C/W | $1,128,600 | $1,128,600 | $1,128,600 | $1,128,600 | UFA |
|||||
| Michael Amadio | 80 | 30 | C/W | $782,325 | UFA |
||||||||
| Dmitry Kulikov | 79 | 35 | D | UFA |
|||||||||
| Sam Malinski | 78 | 27 | D | $795,600 | RFA |
||||||||
| Jonathan Toews | 78 | 38 | C/W | $2,000,000 | UFA |
||||||||
| Cole Koepke | 77 | 28 | C/W | $883,500 | $883,500 | $883,500 | UFA |
||||||
| Jakob Pelletier | 76 | 25 | C/W | $832,000 | $832,000 | $832,000 | RFA |
||||||
| Dan Vladar | 89 | 28 | G | $3,406,950 | $3,406,950 | $3,406,950 | $3,406,950 | $3,406,950 | UFA |
||||
| Frederik Andersen | 87 | 36 | G | $3,750,000 | $3,750,000 | $3,750,000 | UFA |
||||||
| Special Salary | $1,552,500 | ||||||||||||
| Total | $79,665,917 | $61,317,192 | $41,512,525 | $27,292,950 | $10,452,150 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jared Bednar | 54 | HC | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rory Kerins | 76 | 24 | C/W | $925,000 | RFA |
||||||||
| Valtteri Puustinen | 74 | 27 | C/W | $806,000 | RFA |
||||||||
| Jacob Quillan | 74 | 24 | C/W | $950,000 | RFA |
||||||||
| Fabian Lysell | 72 | 23 | C/W | $925,000 | RFA |
||||||||
| Atro Leppanen | 72 | 27 | D | $975,000 | RFA |
||||||||
| Tobias Bjornfot | 71 | 25 | D | $786,000 | $786,000 | $786,000 | RFA |
||||||
| Daemon Hunt | 71 | 24 | D | $798,250 | $798,250 | $798,250 | RFA |
||||||
| Adam Ginning | 70 | 26 | D | $819,000 | $819,000 | RFA |
|||||||
| Lassi Thomson | 70 | 25 | D | $775,000 | RFA |
||||||||
| Cole McWard | 69 | 25 | D | $806,000 | $806,000 | $806,000 | RFA |
||||||
| Niko Huuhtanen | 69 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Carson Lambos | 68 | 23 | D | $925,000 | RFA |
||||||||
| Simon Robertsson | 68 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Borya Valis | 67 | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Cade Webber | 66 | 25 | D | $950,000 | RFA |
||||||||
| Jakub Rychlovsky | 66 | 24 | C/W | $950,000 | RFA |
||||||||
| Stanislav Svozil | 65 | 23 | D | $925,000 | RFA |
||||||||
| Caden Price | 65 | 20 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Dominik Badinka | 65 | 20 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Kalan Lind | 65 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Jackson Edward | 64 | 22 | D | $950,000 | $950,000 | RFA |
|||||||
| Andrew Basha | 63 | 20 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Austin Roest | 63 | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Garin Bjorklund | 70 | 24 | G | $950,000 | RFA |
||||||||
| Total | $21,815,250 | $11,759,250 | $8,090,250 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $79,665,917 |
| Cap Space | $8,334,083 |
| Projections | |
|---|---|
| Current Cash Balance | $27,096,425 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $27,096,425 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |