VGK
(13-4-2)
OTT
(9-6-3)
Canadian Tire Centre
VAN
(7-10-1)
OTT
(9-6-3)
Canadian Tire Centre
CGY
(13-1-5)
OTT
(9-6-3)
Canadian Tire Centre
Ottawa Senators Finances
Pro Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Alex Ovechkin | 39 | C/W | $15,360,000 | $15,360,000 | UFA |
|||||||
| Nazem Kadri | 34 | C/W | $7,625,000 | $7,625,000 | $7,625,000 | $7,625,000 | UFA |
|||||
| Adam Henrique | 35 | C/W | $6,982,500 | $6,982,500 | UFA |
|||||||
| Aaron Ekblad | 29 | D | $7,762,500 | $7,762,500 | $7,762,500 | $7,762,500 | $7,762,500 | UFA |
||||
| Alex Killorn | 35 | C/W | $6,754,500 | $6,754,500 | $6,754,500 | UFA |
||||||
| Mikael Granlund | 33 | C/W | $6,365,250 | UFA |
||||||||
| Shayne Gostisbehere | 32 | D | $4,657,500 | UFA |
||||||||
| Jakob Chychrun | 27 | D | $4,264,200 | RFA |
||||||||
| Dawson Mercer | 23 | C/W | $925,000 | RFA |
||||||||
| Nicholas Paul | 30 | C/W | $3,203,550 | $3,203,550 | $3,203,550 | $3,203,550 | UFA |
|||||
| Max Domi | 30 | C/W | $3,105,000 | $3,105,000 | $3,105,000 | UFA |
||||||
| JJ Peterka | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Dmitry Kulikov | 34 | D | $2,357,000 | $2,357,000 | UFA |
|||||||
| Juraj Slafkovsky | 21 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Luke Schenn | 35 | D | $2,820,000 | UFA |
||||||||
| Derek Ryan | 38 | C/W | $1,365,000 | UFA |
||||||||
| Darren Raddysh | 29 | D | $991,575 | $991,575 | $991,575 | $991,575 | $991,575 | UFA |
||||
| Austin Watson | 33 | C/W | $750,000 | UFA |
||||||||
| Dryden Hunt | 29 | C/W | $891,250 | $891,250 | $891,250 | $891,250 | UFA |
|||||
| Frederik Andersen | 35 | G | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | UFA |
||||
| Dan Vladar | 27 | G | $2,059,200 | $2,059,200 | RFA |
|||||||
| Special Salary | ||||||||||||
| Total | $76,214,025 | $62,692,075 | $34,083,375 | $24,223,875 | $12,504,075 |
Coaching Payroll
| Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jared Bednar | 52 | HC | $0 | $0 | $0 | $0 | $0 |
Farm Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valtteri Puustinen | 26 | C/W | $798,250 | $798,250 | RFA |
|||||||
| Sam Malinski | 26 | D | $925,000 | RFA |
||||||||
| Tobias Bjornfot | 24 | D | $786,000 | $786,000 | $786,000 | $786,000 | $786,000 | RFA |
||||
| Cole Koepke | 27 | C/W | $867,775 | RFA |
||||||||
| Jakob Pelletier | 24 | C/W | $925,000 | RFA |
||||||||
| Filip Roos | 26 | D | $925,000 | RFA |
||||||||
| Fabian Lysell | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Daemon Hunt | 23 | D | $925,000 | $925,000 | RFA |
|||||||
| Cole McWard | 24 | D | $925,000 | $925,000 | RFA |
|||||||
| Stanislav Svozil | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Rory Kerins | 23 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Nathan Legare | 24 | C/W | $925,000 | RFA |
||||||||
| Ryan Tverberg | 23 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Roni Hirvonen | 23 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Carson Lambos | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Ronan Seeley | 22 | D | $925,000 | $925,000 | RFA |
|||||||
| Dmitry Zlodeyev | 23 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Hunter Shepard | 29 | G | $891,250 | $891,250 | $891,250 | $891,250 | UFA |
|||||
| Jiri Patera | 26 | G | $816,000 | RFA |
||||||||
| Total | $17,109,275 | $11,725,500 | $8,152,250 | $1,677,250 | $786,000 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $83,500,000 |
| Current Payroll | $76,214,025 |
| Cap Space | $7,285,975 |
| Projections | |
|---|---|
| Current Cash Balance | $35,750,331 |
| Projected Expenses | - $64,625,976 |
| Projected Revenues | $70,471,040 |
| Projected Cash Balance | $41,595,395 |
| Revenues | |
|---|---|
| Total Income To Date | $19,819,980 |
| Avg. Income per Home Game | $2,202,220 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $17,725,416 |
| Approx. Daily Expenses | $436,662 |
| Attendance | |
|---|---|
| Home Games Played | 9 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |