Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
John Carlson | 36 | D | $16,300,000 | $16,300,000 | $16,300,000 | UFA |
||||||
Jonathan Marchessault | 35 | C/W | $10,560,000 | $10,560,000 | $10,560,000 | $10,560,000 | $10,560,000 | UFA |
||||
Filip Chytil | 26 | C/W | $4,250,000 | $4,250,000 | $4,250,000 | RFA |
||||||
Joel Farabee | 26 | C/W | $4,590,000 | RFA |
||||||||
Jesper Fast | 34 | C/W | UFA |
|||||||||
Barrett Hayton | 26 | C/W | $1,846,000 | $1,846,000 | $1,846,000 | RFA |
||||||
Braden Schneider | 24 | D | $2,200,000 | RFA |
||||||||
Connor Dewar | 27 | C/W | $741,600 | RFA |
||||||||
Josh Brown | 32 | D | $1,220,400 | $1,220,400 | UFA |
|||||||
Michael Carcone | 30 | C/W | $788,175 | $788,175 | $788,175 | $788,175 | UFA |
|||||
Josh Doan | 24 | C/W | $925,000 | RFA |
||||||||
Jack Drury | 26 | C/W | $1,614,600 | $1,614,600 | $1,614,600 | RFA |
||||||
Jordan Harris | 25 | D | $1,442,000 | $1,442,000 | $1,442,000 | RFA |
||||||
Elmer Soderblom | 24 | C/W | $925,000 | RFA |
||||||||
John Beecher | 25 | C/W | $925,000 | RFA |
||||||||
Wyatt Kaiser | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Matt Benning | 32 | D | $1,150,000 | UFA |
||||||||
Sam Montembeault | 29 | G | $3,203,550 | $3,203,550 | $3,203,550 | $3,203,550 | $3,203,550 | UFA |
||||
Special Salary | $4,446,000 | |||||||||||
Total | $58,052,325 | $42,149,725 | $40,004,325 | $14,551,725 | $13,763,550 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rick Tocchet | 61 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Brett Howden | 28 | C/W | $828,360 | RFA |
||||||||
Ryan Suter | 41 | D | UFA |
|||||||||
Erik Gustafsson | 34 | D | UFA |
|||||||||
Miles Wood | 30 | C/W | UFA |
|||||||||
Vinnie Hinostroza | 32 | C/W | UFA |
|||||||||
Dennis Cholowski | 28 | D | $842,400 | RFA |
||||||||
Riley Tufte | 28 | C/W | $806,000 | RFA |
||||||||
Zac Jones | 25 | D | $845,000 | $845,000 | $845,000 | $845,000 | RFA |
|||||
Ian Mitchell | 27 | D | $806,000 | $806,000 | RFA |
|||||||
Mark Kastelic | 27 | C/W | $1,469,520 | $1,469,520 | RFA |
|||||||
Georgii Merkulov | 25 | C/W | $925,000 | RFA |
||||||||
Jack St. Ivany | 26 | D | $806,000 | $806,000 | $806,000 | RFA |
||||||
Joona Koppanen | 28 | C/W | $780,000 | RFA |
||||||||
Reese Johnson | 27 | C/W | $806,000 | $806,000 | RFA |
|||||||
James Hamblin | 27 | C/W | $748,553 | RFA |
||||||||
Jack Finley | 23 | C/W | $925,000 | RFA |
||||||||
James Malatesta | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Oliver Kapanen | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Connor Mackey | 29 | D | RFA |
|||||||||
Luke Toporowski | 25 | C/W | $878,700 | RFA |
||||||||
Maxence Guenette | 25 | D | $821,466 | RFA |
||||||||
Layton Ahac | 25 | D | RFA |
|||||||||
Kevin Lankinen | 31 | G | $900,000 | UFA |
||||||||
Remi Poirier | 24 | G | $853,400 | $853,400 | $853,400 | RFA |
||||||
Kevin Mandolese | 25 | G | $851,700 | $851,700 | RFA |
|||||||
Total | $16,768,099 | $8,312,620 | $3,454,400 | $845,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $58,052,325 |
Cap Space | $25,447,675 |
Projections | |
---|---|
Current Cash Balance | $20,440,906 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $20,440,906 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |