Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Adrian Kempe | 27 | C/W | $2,080,000 | $2,080,000 | RFA |
|||||||
Tyler Seguin | 32 | C/W | $10,017,450 | $10,017,450 | UFA |
|||||||
Colton Sissons | 30 | C/W | $3,112,601 | UFA |
||||||||
Jake DeBrusk | 27 | C/W | $3,744,000 | $3,744,000 | RFA |
|||||||
Brian Dumoulin | 32 | D | $7,000,000 | $7,000,000 | $7,000,000 | UFA |
||||||
Adam Pelech | 29 | D | $5,951,250 | $5,951,250 | $5,951,250 | $5,951,250 | UFA |
|||||
Michael Bunting | 28 | C/W | $3,229,200 | $4,576,500 | $4,576,500 | UFA |
||||||
Noel Acciari | 32 | C/W | $3,750,000 | $3,750,000 | UFA |
|||||||
Mattias Janmark | 31 | C/W | $2,700,000 | $2,700,000 | UFA |
|||||||
Ian Cole | 35 | D | $2,400,000 | $2,400,000 | UFA |
|||||||
Sam Gagner | 34 | C/W | $1,570,000 | $1,570,000 | UFA |
|||||||
Ross Colton | 27 | C/W | $721,000 | $3,744,000 | RFA |
|||||||
Ryan Lindgren | 26 | D | $2,808,000 | $2,808,000 | $2,808,000 | RFA |
||||||
Jake Middleton | 28 | D | $678,600 | $2,768,500 | $2,768,500 | $2,768,500 | $2,768,500 | $2,768,500 | UFA |
|||
Joel Armia | 31 | C/W | $2,691,000 | $2,691,000 | UFA |
|||||||
Devin Shore | 29 | C/W | $969,000 | $969,000 | $969,000 | UFA |
||||||
Patrik Nemeth | 32 | D | $2,587,500 | UFA |
||||||||
Yegor Chinakhov | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Scott Harrington | 31 | D | $1,560,000 | $1,560,000 | $1,560,000 | UFA |
||||||
Alexandar Georgiev | 28 | G | $2,522,000 | $3,842,000 | $3,842,000 | $3,842,000 | $3,842,000 | $3,842,000 | UFA |
|||
Philipp Grubauer | 32 | G | $9,250,000 | $9,250,000 | $9,250,000 | UFA |
||||||
Special Salary | $6,226,410 | |||||||||||
Total | $76,493,011 | $72,346,700 | $38,725,250 | $12,561,750 | $6,610,500 | $6,610,500 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Paul Maurice | 56 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Logan Brown | 26 | C/W | $780,000 | $780,000 | $780,000 | RFA |
||||||
Josh Archibald | 31 | C/W | $900,000 | UFA |
||||||||
Haydn Fleury | 27 | D | $1,216,800 | $1,216,800 | RFA |
|||||||
Jakub Zboril | 27 | D | $672,075 | $1,183,000 | RFA |
|||||||
Rasmus Asplund | 26 | C/W | $764,775 | $764,775 | RFA |
|||||||
Jacob Bryson | 26 | D | $906,949 | $1,924,000 | $1,924,000 | RFA |
||||||
Jack Studnicka | 25 | C/W | $793,000 | $793,000 | $793,000 | $793,000 | RFA |
|||||
Grigori Denisenko | 24 | C/W | $900,000 | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
||||
Nikita Okhotiuk | 23 | D | $900,000 | $797,059 | $797,059 | RFA |
||||||
Logan Hutsko | 25 | C/W | $925,000 | $893,525 | $893,525 | RFA |
||||||
Josh Doan | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Kyle Olson | 25 | C/W | $925,000 | RFA |
||||||||
Calle Sjalin | 24 | D | $925,000 | $872,100 | $872,100 | RFA |
||||||
Matthew Villalta | 25 | G | $819,000 | $819,000 | $819,000 | $819,000 | RFA |
|||||
Total | $12,352,599 | $11,774,259 | $8,609,684 | $2,418,000 | $806,000 |
Salary Cap | |
---|---|
Salary Cap | $82,500,000 |
Current Payroll | $76,493,011 |
Cap Space | $6,006,989 |
Projections | |
---|---|
Current Cash Balance | $32,897,225 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $32,897,225 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |