Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Adrian Kempe | 29 | C/W | $5,593,500 | $5,593,500 | $5,593,500 | $5,593,500 | $5,593,500 | UFA |
||||
Boone Jenner | 33 | C/W | $3,813,750 | UFA |
||||||||
Sean Monahan | 31 | C/W | $7,652,678 | UFA |
||||||||
Tyler Seguin | 34 | C/W | UFA |
|||||||||
Owen Tippett | 27 | C/W | $1,404,000 | $1,404,000 | RFA |
|||||||
Teuvo Teravainen | 31 | C/W | $5,589,000 | $5,589,000 | UFA |
|||||||
Jake DeBrusk | 29 | C/W | $5,643,000 | $5,643,000 | $5,643,000 | UFA |
||||||
Joel Armia | 33 | C/W | UFA |
|||||||||
Nick Bjugstad | 33 | C/W | $6,320,000 | $6,320,000 | $6,320,000 | UFA |
||||||
Patrik Laine | 28 | C/W | $8,143,200 | RFA |
||||||||
William Eklund | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Radko Gudas | 36 | D | $2,765,000 | $2,765,000 | UFA |
|||||||
Jake Middleton | 30 | D | $2,768,500 | $2,768,500 | $2,768,500 | $2,768,500 | UFA |
|||||
Noel Acciari | 34 | C/W | UFA |
|||||||||
Adam Pelech | 31 | D | $5,951,250 | $5,951,250 | UFA |
|||||||
Ian Cole | 37 | D | UFA |
|||||||||
Brett Pesce | 31 | D | $4,093,425 | $4,093,425 | $4,093,425 | UFA |
||||||
Ryan Lindgren | 28 | D | $2,808,000 | RFA |
||||||||
Brendan Smith | 37 | D | $1,500,000 | UFA |
||||||||
Devin Shore | 31 | C/W | $969,000 | UFA |
||||||||
Joey Daccord | 29 | G | $5,085,000 | $5,085,000 | $5,085,000 | $5,085,000 | $5,085,000 | UFA |
||||
Alexandar Georgiev | 30 | G | $3,842,000 | $3,842,000 | $3,842,000 | $3,842,000 | UFA |
|||||
James Reimer | 38 | G | UFA |
|||||||||
Special Salary | ||||||||||||
Total | $74,866,303 | $49,979,675 | $33,345,425 | $17,289,000 | $10,678,500 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Paul Maurice | 58 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Haydn Fleury | 29 | D | $875,750 | $875,750 | UFA |
|||||||
Sebastien Aho | 30 | D | $839,025 | $839,025 | $839,025 | $839,025 | UFA |
|||||
Logan Brown | 28 | C/W | $780,000 | RFA |
||||||||
Jack Studnicka | 27 | C/W | $793,000 | $793,000 | RFA |
|||||||
Ethan Cardwell | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Jakub Zboril | 29 | D | RFA |
|||||||||
Nikita Okhotiuk | 25 | D | $797,059 | RFA |
||||||||
Rasmus Asplund | 28 | C/W | RFA |
|||||||||
Calle Sjalin | 26 | D | $872,100 | RFA |
||||||||
Jake Furlong | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Ryan Mast | 23 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Matt Villalta | 27 | G | $819,000 | $819,000 | RFA |
|||||||
Total | $8,600,934 | $6,151,775 | $2,739,025 | $839,025 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $74,866,303 |
Cap Space | $8,633,697 |
Projections | |
---|---|
Current Cash Balance | $36,478,553 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $36,478,553 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |