Player Name | Age | Pos | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mitchell Marner | 26 | C/W | $9,999,774 | RFA |
||||||||
Johnny Gaudreau | 29 | C/W | $7,627,500 | $7,627,500 | $7,627,500 | $7,627,500 | $7,627,500 | UFA |
||||
Tom Wilson | 29 | C/W | $5,838,333 | $5,838,333 | $5,838,333 | $5,838,333 | $5,838,333 | UFA |
||||
Clayton Keller | 24 | C/W | $6,435,000 | RFA |
||||||||
Brady Tkachuk | 23 | C/W | $7,722,535 | $7,722,535 | $7,722,535 | $7,722,535 | $7,722,535 | RFA |
||||
Matt Dumba | 28 | D | $6,102,000 | $6,102,000 | $6,102,000 | UFA |
||||||
Ryan Pulock | 28 | D | $2,034,000 | $2,034,000 | $2,034,000 | UFA |
||||||
Robby Fabbri | 27 | C/W | $2,761,200 | $2,761,200 | RFA |
|||||||
Jonathan Drouin | 28 | C/W | $5,205,000 | RFA |
||||||||
Sonny Milano | 27 | C/W | $900,349 | RFA |
||||||||
Erik Gudbranson | 31 | D | UFA |
|||||||||
Mark Jankowski | 28 | C/W | $1,567,800 | RFA |
||||||||
Jeremy Lauzon | 26 | D | $936,000 | $936,000 | $936,000 | RFA |
||||||
Matt Irwin | 35 | D | $1,500,000 | UFA |
||||||||
Slater Koekkoek | 29 | D | $1,054,500 | $1,054,500 | $1,054,500 | UFA |
||||||
Liam Foudy | 23 | C/W | $900,000 | RFA |
||||||||
Ty Dellandrea | 22 | C/W | $900,000 | $900,000 | RFA |
|||||||
Xavier Ouellet | 29 | D | $833,375 | $833,375 | UFA |
|||||||
Joseph Blandisi | 28 | C/W | RFA |
|||||||||
Dominik Simon | 28 | C/W | $762,750 | $762,750 | $762,750 | UFA |
||||||
Sergei Bobrovsky | 34 | G | $6,504,334 | $6,504,334 | $6,504,334 | UFA |
||||||
Malcolm Subban | 29 | G | $1,500,000 | UFA |
||||||||
Andrew Shortridge | 28 | G | $1,500,100 | RFA |
||||||||
Special Salary | ||||||||||||
Total | $72,584,550 | $43,076,527 | $38,581,952 | $21,188,368 | $21,188,368 |
Coach Name | Age | Pos | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mike Babcock | 58 | HC | $0 | $0 | $0 |
Player Name | Age | Pos | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Gabriel Carlsson | 26 | D | $754,000 | $754,000 | $754,000 | RFA |
||||||
Lukas Reichel | 21 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Morgan Geekie | 24 | C/W | $702,000 | $702,000 | $702,000 | $702,000 | $702,000 | RFA |
||||
Victor Soderstrom | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
Kevin Connauton | 33 | D | UFA |
|||||||||
Chase Priskie | 27 | D | $780,000 | $780,000 | RFA |
|||||||
Adam Helewka | 27 | C/W | $700,000 | RFA |
||||||||
Mac Hollowell | 24 | D | $900,000 | RFA |
||||||||
Axel Andersson | 23 | D | $900,000 | $900,000 | RFA |
|||||||
Blade Jenkins | 22 | C/W | $900,000 | $900,000 | RFA |
|||||||
Seth Barton | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Gianni Fairbrother | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
Anthony Stolarz | 29 | G | $1,092,500 | $1,092,500 | $1,092,500 | $1,092,500 | UFA |
|||||
Jon Gillies | 29 | G | $855,000 | $855,000 | $855,000 | UFA |
||||||
Joseph Woll | 24 | G | $900,000 | RFA |
||||||||
Keith Petruzzelli | 24 | G | $925,000 | $925,000 | RFA |
|||||||
Total | $13,108,500 | $10,608,500 | $6,178,500 | $1,794,500 | $702,000 |
Salary Cap | |
---|---|
Salary Cap | $81,500,000 |
Current Payroll | $72,584,550 |
Cap Space | $8,915,450 |
Projections | |
---|---|
Current Cash Balance | $44,735,954 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $44,735,954 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |