Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Nathan MacKinnon | 28 | C/W | $6,463,800 | $6,463,800 | $6,463,800 | $6,463,800 | UFA |
|||||
Mitchell Marner | 27 | C/W | $10,205,208 | $10,205,208 | RFA |
|||||||
Artemi Panarin | 32 | C/W | $3,105,000 | UFA |
||||||||
Johnny Gaudreau | 30 | C/W | $7,627,500 | $7,627,500 | $7,627,500 | $7,627,500 | UFA |
|||||
Frederick Gaudreau | 31 | C/W | $4,350,000 | UFA |
||||||||
John Klingberg | 31 | D | $4,574,700 | $4,574,700 | UFA |
|||||||
Matt Dumba | 29 | D | $6,102,000 | $6,102,000 | UFA |
|||||||
Jamie Oleksiak | 31 | D | $2,436,750 | UFA |
||||||||
Ryan Pulock | 29 | D | $2,034,000 | $2,034,000 | UFA |
|||||||
Robby Fabbri | 28 | C/W | $2,761,200 | $4,068,000 | $4,068,000 | $4,068,000 | $4,068,000 | $4,068,000 | UFA |
|||
Dominik Kubalik | 28 | C/W | $3,500,000 | $3,559,500 | $3,559,500 | $3,559,500 | $3,559,500 | $3,559,500 | UFA |
|||
Jonathan Drouin | 29 | C/W | $6,160,000 | UFA |
||||||||
Luke Schenn | 34 | D | $2,820,000 | $2,820,000 | UFA |
|||||||
Anthony Beauvillier | 27 | C/W | $1,965,600 | $1,965,600 | RFA |
|||||||
Mark Jankowski | 29 | C/W | $1,622,673 | $1,622,673 | $1,622,673 | $1,622,673 | UFA |
|||||
Carson Soucy | 29 | D | $847,500 | $847,500 | UFA |
|||||||
Ty Dellandrea | 23 | C/W | $900,000 | $834,300 | $834,300 | $834,300 | $834,300 | RFA |
||||
Sonny Milano | 28 | C/W | $1,966,500 | $1,966,500 | $1,966,500 | $1,966,500 | $1,966,500 | UFA |
||||
Ilya Lyubushkin | 30 | D | $1,560,000 | $1,560,000 | $1,560,000 | $1,560,000 | $1,560,000 | UFA |
||||
Martin Frk | 30 | C/W | $737,325 | $737,325 | $737,325 | $737,325 | UFA |
|||||
Liam Foudy | 24 | C/W | $713,700 | $713,700 | $713,700 | $713,700 | $713,700 | RFA |
||||
Sergei Bobrovsky | 35 | G | $6,504,334 | $6,504,334 | UFA |
|||||||
Anthony Stolarz | 30 | G | $1,092,500 | $1,092,500 | $1,092,500 | UFA |
||||||
Special Salary | ||||||||||||
Total | $80,050,290 | $65,299,140 | $30,245,798 | $29,153,298 | $12,702,000 | $7,627,500 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Lane Lambert | 59 | HC | $0 | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jeremy Lauzon | 27 | D | $936,000 | $936,000 | RFA |
|||||||
Gabriel Carlsson | 27 | D | $754,000 | $754,000 | RFA |
|||||||
Xavier Ouellet | 30 | D | $833,375 | UFA |
||||||||
Chase Priskie | 28 | D | $780,000 | $795,150 | $795,150 | $795,150 | UFA |
|||||
Henrik Rybinski | 23 | RW | $925,000 | $925,000 | $925,000 | RFA |
||||||
Blade Jenkins | 23 | C/W | $900,000 | RFA |
||||||||
Karl Henriksson | 23 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Axel Andersson | 24 | D | $900,000 | RFA |
||||||||
Seth Barton | 24 | D | $925,000 | RFA |
||||||||
Eemil Viro | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
Jon Gillies | 30 | G | $855,000 | $855,000 | UFA |
|||||||
Keith Petruzzelli | 25 | G | $925,000 | $765,180 | $765,180 | $765,180 | RFA |
|||||
Dylan Garand | 22 | G | $925,000 | $925,000 | $925,000 | RFA |
||||||
Total | $11,508,375 | $7,805,330 | $5,260,330 | $1,560,330 |
Salary Cap | |
---|---|
Salary Cap | $82,500,000 |
Current Payroll | $80,050,290 |
Cap Space | $2,449,710 |
Projections | |
---|---|
Current Cash Balance | $28,528,420 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $28,528,420 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |