Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jacob Trouba | 32 | D | $7,768,333 | $7,768,333 | $7,768,333 | $7,768,333 | UFA |
|||||
Nino Niederreiter | 33 | C/W | $5,400,000 | UFA |
||||||||
Reilly Smith | 35 | C/W | $4,800,000 | $4,800,000 | $4,800,000 | $4,800,000 | $4,800,000 | UFA |
||||
Lawson Crouse | 29 | C/W | $4,450,500 | $4,450,500 | $4,450,500 | $4,450,500 | UFA |
|||||
Marcus Pettersson | 30 | D | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | UFA |
||||
Brian Dumoulin | 34 | D | $7,000,000 | UFA |
||||||||
Nick Jensen | 35 | D | $4,715,000 | $4,715,000 | UFA |
|||||||
Mark Jankowski | 31 | C/W | $1,622,673 | $1,622,673 | UFA |
|||||||
Robby Fabbri | 30 | C/W | $4,068,000 | $4,068,000 | $4,068,000 | $4,068,000 | UFA |
|||||
Oskar Sundqvist | 32 | C/W | $2,190,000 | $2,190,000 | UFA |
|||||||
Ilya Lyubushkin | 32 | D | $1,560,000 | $1,560,000 | $1,560,000 | UFA |
||||||
Will Borgen | 29 | D | $3,700,000 | $3,700,000 | $3,700,000 | $3,700,000 | $3,700,000 | UFA |
||||
Maxim Tsyplakov | 27 | C/W | $950,000 | RFA |
||||||||
Ty Dellandrea | 25 | C/W | $834,300 | $834,300 | $834,300 | RFA |
||||||
Samuel Helenius | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Jan Mysak | 24 | C/W | $2,350,000 | RFA |
||||||||
Samu Tuomaala | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Eduard Sale | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Jake Allen | 35 | G | $5,280,000 | $5,280,000 | $5,280,000 | $5,280,000 | $5,280,000 | UFA |
||||
Dylan Garand | 24 | G | $925,000 | RFA |
||||||||
Special Salary | $2,234,938 | $980,000 | ||||||||||
Total | $70,398,744 | $51,538,806 | $41,161,133 | $37,816,833 | $21,530,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Lane Lambert | 61 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Daniil Miromanov | 28 | D | $750,000 | RFA |
||||||||
Dylan Duke | 23 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Felix Unger Sorum | 20 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Jakub Stancl | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Artem Grushnikov | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Aleksi Heimosalmi | 23 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Talyn Boyko | 23 | G | $950,000 | $950,000 | RFA |
|||||||
Vyacheslav Peksa | 23 | G | $950,000 | $950,000 | RFA |
|||||||
Total | $7,375,000 | $6,625,000 | $3,800,000 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $70,398,744 |
Cap Space | $17,601,256 |
Projections | |
---|---|
Current Cash Balance | $54,612,860 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $54,612,860 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |