Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Nino Niederreiter | 33 | C/W | $5,400,000 | UFA |
||||||||
Reilly Smith | 35 | C/W | $4,800,000 | $4,800,000 | $4,800,000 | $4,800,000 | $4,800,000 | UFA |
||||
Lawson Crouse | 29 | C/W | $4,450,500 | $4,450,500 | $4,450,500 | $4,450,500 | UFA |
|||||
Casey Mittelstadt | 27 | C/W | $810,314 | RFA |
||||||||
Conor Garland | 30 | C/W | $3,480,000 | $3,480,000 | $3,480,000 | $3,480,000 | $3,480,000 | UFA |
||||
Alex Iafallo | 32 | C/W | $2,509,875 | UFA |
||||||||
Trevor Zegras | 25 | C/W | $5,227,500 | RFA |
||||||||
Brian Dumoulin | 34 | D | $7,000,000 | UFA |
||||||||
Nick Jensen | 35 | D | $4,715,000 | $4,715,000 | UFA |
|||||||
Mark Jankowski | 31 | C/W | $1,622,673 | $1,622,673 | UFA |
|||||||
Robby Fabbri | 30 | C/W | $4,068,000 | $4,068,000 | $4,068,000 | $4,068,000 | UFA |
|||||
Dante Fabbro | 28 | D | $2,246,400 | RFA |
||||||||
Connor Zary | 24 | C/W | $925,000 | RFA |
||||||||
Oskar Sundqvist | 32 | C/W | $2,190,000 | $2,190,000 | UFA |
|||||||
Jeremy Lauzon | 29 | D | $2,300,000 | $2,300,000 | $2,300,000 | $2,300,000 | UFA |
|||||
John Klingberg | 33 | D | UFA |
|||||||||
Ilya Lyubushkin | 32 | D | $1,560,000 | $1,560,000 | $1,560,000 | UFA |
||||||
Will Borgen | 29 | D | $3,700,000 | $3,700,000 | $3,700,000 | $3,700,000 | $3,700,000 | UFA |
||||
Ty Dellandrea | 25 | C/W | $834,300 | $834,300 | $834,300 | RFA |
||||||
Tanner Jeannot | 29 | C/W | RFA |
|||||||||
Jake Allen | 35 | G | $5,280,000 | $5,280,000 | $5,280,000 | $5,280,000 | $5,280,000 | UFA |
||||
Casey DeSmith | 34 | G | $1,960,000 | $1,960,000 | UFA |
|||||||
Special Salary | ||||||||||||
Total | $65,079,562 | $40,960,473 | $30,472,800 | $28,078,500 | $17,260,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Lane Lambert | 61 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Will Cuylle | 24 | C/W | $925,000 | RFA |
||||||||
Carson Soucy | 31 | D | UFA |
|||||||||
Noah Juulsen | 29 | D | $883,500 | $883,500 | $883,500 | UFA |
||||||
Maxim Tsyplakov | 27 | C/W | $950,000 | RFA |
||||||||
Parker Wotherspoon | 28 | D | $832,000 | RFA |
||||||||
Conor Geekie | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Liam Foudy | 26 | C/W | $713,700 | $713,700 | $713,700 | RFA |
||||||
Brendan Brisson | 24 | C/W | $925,000 | RFA |
||||||||
Samuel Helenius | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Samu Tuomaala | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Jakub Stancl | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Artem Grushnikov | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Eemil Viro | 24 | D | $925,000 | RFA |
||||||||
Dylan Garand | 24 | G | $925,000 | RFA |
||||||||
Talyn Boyko | 23 | G | $950,000 | $950,000 | RFA |
|||||||
Total | $12,704,200 | $7,222,200 | $3,497,200 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $65,079,562 |
Cap Space | $18,420,438 |
Projections | |
---|---|
Current Cash Balance | $38,239,466 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $38,239,466 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |