| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| David Pastrnak | 93 | 31 | C/W | $11,441,250 | $11,441,250 | $11,441,250 | UFA |
||||||
| Bo Horvat | 88 | 32 | C/W | $2,796,750 | $2,796,750 | UFA |
|||||||
| Roman Josi | 88 | 37 | D | $8,512,500 | UFA |
||||||||
| Brady Tkachuk | 88 | 27 | C/W | $7,722,535 | RFA |
||||||||
| Charlie Coyle | 87 | 35 | C/W | UFA |
|||||||||
| Erik Karlsson | 87 | 37 | D | UFA |
|||||||||
| Morgan Geekie | 87 | 28 | C/W | $702,000 | RFA |
||||||||
| Connor Bedard | 87 | 21 | C/W | $925,000 | RFA |
||||||||
| MacKenzie Weegar | 85 | 33 | D | $7,920,000 | $7,920,000 | $7,920,000 | UFA |
||||||
| Sam Bennett | 85 | 31 | C/W | $4,579,875 | $4,579,875 | UFA |
|||||||
| Cam Fowler | 83 | 35 | D | $6,060,000 | UFA |
||||||||
| Warren Foegele | 82 | 31 | C/W | $2,796,750 | $2,796,750 | $2,796,750 | UFA |
||||||
| Parker Kelly | 82 | 28 | C/W | $1,744,200 | $1,744,200 | $1,744,200 | $1,744,200 | UFA |
|||||
| Ridly Greig | 82 | 24 | C/W | $3,042,000 | $3,042,000 | $3,042,000 | $3,042,000 | $3,042,000 | RFA |
||||
| Jamie Oleksiak | 81 | 34 | D | $6,720,000 | UFA |
||||||||
| Kent Johnson | 81 | 24 | C/W | $1,684,800 | $1,684,800 | $1,684,800 | $1,684,800 | $1,684,800 | RFA |
||||
| Erik Gudbranson | 80 | 35 | D | $4,845,000 | UFA |
||||||||
| Evan Rodrigues | 80 | 33 | C/W | $1,130,000 | UFA |
||||||||
| Brandon Carlo | 80 | 30 | D | $4,169,700 | $4,169,700 | $4,169,700 | $4,169,700 | UFA |
|||||
| Jordan Spence | 79 | 26 | D | $1,512,000 | $1,512,000 | $1,512,000 | $1,512,000 | UFA |
|||||
| Stuart Skinner | 88 | 28 | G | $2,644,200 | $2,644,200 | $2,644,200 | UFA |
||||||
| Casey DeSmith | 87 | 35 | G | $980,000 | UFA |
||||||||
| Special Salary | |||||||||||||
| Total | $81,928,560 | $44,331,525 | $36,954,900 | $12,152,700 | $4,726,800 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Travis Green | 55 | HC | $0 | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Erik Brannstrom | 77 | 27 | D | $936,000 | $936,000 | RFA |
|||||||
| Carter Yakemchuk | 76 | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Dmitri Simashev | 73 | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Anton Wahlberg | 71 | 21 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Kyle Burroughs | 69 | 31 | D | $1,118,700 | $1,118,700 | $1,118,700 | UFA |
||||||
| Oscar Fisker Molgaard | 69 | 22 | C | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Daniil Misyul | 68 | 26 | D | $962,000 | $962,000 | $962,000 | RFA |
||||||
| Alexander Suzdalev | 68 | 23 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Jayden Grubbe | 67 | 24 | C/W | $925,000 | RFA |
||||||||
| Miko Matikka | 67 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Roman Schmidt | 65 | 24 | D | $950,000 | $950,000 | RFA |
|||||||
| Marcus Hogberg | 76 | 32 | G | UFA |
|||||||||
| Total | $10,591,700 | $9,666,700 | $5,880,700 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $81,928,560 |
| Cap Space | $6,071,440 |
| Projections | |
|---|---|
| Current Cash Balance | $50,520,547 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $50,520,547 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |