Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
David Pastrnak | 30 | C/W | $11,441,250 | $11,441,250 | $11,441,250 | $11,441,250 | UFA |
|||||
Charlie Coyle | 34 | C/W | $9,150,000 | UFA |
||||||||
Ryan Nugent-Hopkins | 33 | C/W | $6,102,000 | UFA |
||||||||
Connor Bedard | 20 | C/W | $925,000 | $925,000 | RFA |
|||||||
Erik Karlsson | 36 | D | $7,000,000 | UFA |
||||||||
Sam Bennett | 30 | C/W | $4,579,875 | $4,579,875 | $4,579,875 | UFA |
||||||
Jaden Schwartz | 34 | C/W | UFA |
|||||||||
Warren Foegele | 30 | C/W | $2,796,750 | $2,796,750 | $2,796,750 | $2,796,750 | UFA |
|||||
Kent Johnson | 23 | C/W | $925,000 | RFA |
||||||||
Erik Gudbranson | 34 | D | UFA |
|||||||||
Jason Dickinson | 30 | C/W | $4,322,250 | UFA |
||||||||
Jamie Oleksiak | 33 | D | $6,720,000 | $6,720,000 | UFA |
|||||||
Evan Rodrigues | 32 | C/W | $1,130,000 | $1,130,000 | UFA |
|||||||
Brandon Carlo | 29 | D | $4,169,700 | $4,169,700 | $4,169,700 | $4,169,700 | $4,169,700 | UFA |
||||
Parker Kelly | 27 | C/W | $1,404,405 | RFA |
||||||||
Ridly Greig | 23 | C/W | $925,000 | RFA |
||||||||
Luke Glendening | 37 | C/W | UFA |
|||||||||
Jordan Spence | 25 | D | $1,512,000 | $1,512,000 | $1,512,000 | $1,512,000 | $1,512,000 | UFA |
||||
Tyson Barrie | 34 | D | UFA |
|||||||||
Erik Brannstrom | 26 | D | $936,000 | $936,000 | $936,000 | RFA |
||||||
Caleb Jones | 29 | D | RFA |
|||||||||
Angus Crookshank | 26 | C/W | $855,100 | RFA |
||||||||
Stuart Skinner | 27 | G | $2,644,200 | $2,644,200 | $2,644,200 | $2,644,200 | UFA |
|||||
Malcolm Subban | 32 | G | UFA |
|||||||||
Special Salary | $4,493,334 | |||||||||||
Total | $72,031,864 | $36,854,775 | $28,079,775 | $22,563,900 | $5,681,700 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Bob Boughner | 54 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ryker Evans | 24 | D | $925,000 | RFA |
||||||||
Jiri Kulich | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Patrick Brown | 34 | C/W | UFA |
|||||||||
Fedor Svechkov | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Kyle Burroughs | 30 | D | $1,118,700 | $1,118,700 | $1,118,700 | $1,118,700 | UFA |
|||||
Ethan Del Mastro | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Fraser Minten | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Anton Wahlberg | 20 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Daniil Misyul | 25 | D | $925,000 | RFA |
||||||||
Jayden Grubbe | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Roman Schmidt | 23 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Miko Matikka | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Trevor Janicke | 25 | C/W | $950,000 | RFA |
||||||||
Henrik Tikkanen | 25 | G | RFA |
|||||||||
Vyacheslav Peksa | 23 | G | $950,000 | $950,000 | RFA |
|||||||
Total | $12,393,700 | $9,593,700 | $5,868,700 | $1,118,700 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $72,031,864 |
Cap Space | $11,468,136 |
Projections | |
---|---|
Current Cash Balance | $40,704,707 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $40,704,707 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |