| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sean Couturier | 84 | 34 | C/W | $8,568,000 | $8,568,000 | $8,568,000 | $8,568,000 | $8,568,000 | $8,568,000 | UFA |
|||
| Jonathan Drouin | 82 | 32 | C/W | $4,715,000 | $4,715,000 | UFA |
|||||||
| John Klingberg | 81 | 34 | D | $1,500,000 | UFA |
||||||||
| Andrei Kuzmenko | 81 | 31 | C/W | $5,643,000 | UFA |
||||||||
| Sean Walker | 81 | 32 | D | $2,742,750 | UFA |
||||||||
| Nick Paul | 81 | 32 | C/W | $3,203,550 | $3,203,550 | UFA |
|||||||
| Erik Gudbranson | 80 | 35 | D | $4,845,000 | UFA |
||||||||
| Vladislav Namestnikov | 80 | 34 | C/W | $3,686,667 | $3,686,667 | $3,686,667 | UFA |
||||||
| Filip Chytil | 80 | 27 | C/W | $4,250,000 | $4,250,000 | RFA |
|||||||
| Brett Kulak | 79 | 33 | D | $2,700,000 | $2,700,000 | $2,700,000 | $2,700,000 | $2,700,000 | $2,700,000 | UFA |
|||
| Lars Eller | 78 | 38 | C/W | $3,600,000 | UFA |
||||||||
| David Kampf | 78 | 32 | C/W | $1,525,500 | $1,525,500 | UFA |
|||||||
| Jeff Petry | 77 | 39 | D | $775,000 | UFA |
||||||||
| Keegan Kolesar | 77 | 30 | C/W | $1,512,000 | $1,512,000 | $1,512,000 | $1,512,000 | $1,512,000 | $1,512,000 | UFA |
|||
| Fedor Svechkov | 76 | 24 | C/W | $925,000 | RFA |
||||||||
| Trent Frederic | 75 | 29 | C/W | $3,984,750 | $3,984,750 | $3,984,750 | $3,984,750 | UFA |
|||||
| Jonathan Lekkerimaki | 74 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Nolan Foote | 73 | 26 | C/W | $775,000 | RFA |
||||||||
| Josh Samanski | 72 | 25 | C/W | $3,500,000 | $3,500,000 | RFA |
|||||||
| Maksymilian Szuber | 69 | 24 | D | $1,500,000 | $1,500,000 | $1,500,000 | RFA |
||||||
| Carter Hart | 77 | 28 | G | $9,880,888 | $9,880,888 | $9,880,888 | $9,880,888 | $9,880,888 | $9,880,888 | UFA |
|||
| Alexandar Georgiev | 76 | 31 | G | $3,842,000 | $3,842,000 | $3,842,000 | UFA |
||||||
| Special Salary | $10,746,050 | $10,746,050 | $5,000,000 | ||||||||||
| Total | $85,370,155 | $53,818,355 | $35,674,305 | $26,645,638 | $22,660,888 | $22,660,888 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sheldon Keefe | 46 | HC | $0 | $0 | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ben Kindel | 77 | 20 | C | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Dillon Dube | 76 | 28 | C/W | $1,350,000 | RFA |
||||||||
| David Reinbacher | 74 | 22 | D | $950,000 | $950,000 | RFA |
|||||||
| Nikita Grebenkin | 71 | 24 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Brayden Yager | 69 | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Carson Rehkopf | 66 | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Domenic DiVincentiis | 73 | 23 | G | $950,000 | $950,000 | RFA |
|||||||
| Total | $7,050,000 | $5,700,000 | $2,850,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $85,370,155 |
| Cap Space | $10,129,845 |
| Projections | |
|---|---|
| Current Cash Balance | $272,935 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $272,935 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |