Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
David Perron | 38 | C/W | UFA |
|||||||||
Josh Anderson | 32 | C/W | UFA |
|||||||||
Brendan Gallagher | 34 | C/W | UFA |
|||||||||
Sonny Milano | 30 | C/W | $1,966,500 | $1,966,500 | $1,966,500 | UFA |
||||||
Cole Smith | 30 | C/W | $1,017,000 | $1,017,000 | $1,017,000 | $1,017,000 | UFA |
|||||
Nate Schmidt | 34 | D | UFA |
|||||||||
Luke Kunin | 28 | C/W | $2,574,000 | RFA |
||||||||
Ryan Graves | 31 | D | $3,578,334 | $3,578,334 | $3,578,334 | UFA |
||||||
Blake Lizotte | 28 | C/W | $3,570,000 | $3,570,000 | UFA |
|||||||
Curtis Lazar | 31 | C/W | $1,512,000 | $1,512,000 | $1,512,000 | $1,512,000 | $1,512,000 | UFA |
||||
Tomas Nosek | 33 | C/W | $1,500,000 | $1,500,000 | UFA |
|||||||
Jakub Vrana | 30 | C/W | UFA |
|||||||||
Anthony Beauvillier | 29 | C/W | $1,999,015 | $1,999,015 | $1,999,015 | $1,999,015 | $1,999,015 | UFA |
||||
Logan Shaw | 33 | C/W | UFA |
|||||||||
Travis Dermott | 29 | D | $2,265,000 | $2,265,000 | $2,265,000 | UFA |
||||||
Oliver Kylington | 29 | D | RFA |
|||||||||
Nick Cousins | 32 | C/W | $1,614,600 | UFA |
||||||||
Justin Holl | 34 | D | $2,296,000 | $2,296,000 | UFA |
|||||||
Caleb Jones | 29 | D | RFA |
|||||||||
Oskar Lindblom | 29 | C/W | RFA |
|||||||||
Jacob Moverare | 27 | D | $793,000 | $793,000 | RFA |
|||||||
Justin Hryckowian | 25 | C/W | RFA |
|||||||||
Carter Hart | 27 | G | $3,688,533 | RFA |
||||||||
Alex Stalock | 38 | G | UFA |
|||||||||
Special Salary | $4,000,150 | |||||||||||
Total | $32,374,132 | $20,496,849 | $12,337,849 | $4,528,015 | $3,511,015 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Todd McLellan | 57 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Vasily Podkolzin | 25 | C/W | RFA |
|||||||||
Alexander Holtz | 24 | C/W | $925,000 | RFA |
||||||||
Collin Graf | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
Mikael Pyyhtia | 24 | C/W | $925,000 | RFA |
||||||||
Cole Guttman | 27 | C/W | $806,000 | $806,000 | RFA |
|||||||
Bradly Nadeau | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Michael Pezzetta | 28 | C/W | $840,937 | $840,937 | $840,937 | $840,937 | $840,937 | UFA |
||||
Akil Thomas | 26 | C/W | $806,000 | $806,000 | $806,000 | RFA |
||||||
Cam Dineen | 28 | D | RFA |
|||||||||
Cole Reinhardt | 26 | C/W | $806,000 | $806,000 | $806,000 | RFA |
||||||
Matt Savoie | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Noah Ostlund | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Jake Leschyshyn | 27 | C/W | $797,334 | $797,334 | RFA |
|||||||
Eduard Sale | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Tristan Broz | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
Ozzy Wiesblatt | 24 | C/W | $925,000 | RFA |
||||||||
Aleksanteri Kaskimaki | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Dylan Duke | 23 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Marcel Marcel | 22 | C/W | $757,500 | $757,500 | RFA |
|||||||
Jakub Dobes | 25 | G | $925,000 | RFA |
||||||||
Domenic DiVincentiis | 22 | G | $950,000 | $950,000 | $950,000 | RFA |
||||||
Total | $17,063,771 | $13,363,771 | $9,102,937 | $840,937 | $840,937 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $32,374,132 |
Cap Space | $51,125,868 |
Projections | |
---|---|
Current Cash Balance | $63,243,153 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $63,243,153 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |