CGY
5
STL
3
final
STL
4
CGY
3
final/ot
CGY
(3-2-0)
STL
(2-3-0)
Enterprise Center
STL
(2-3-0)
CGY
(3-2-0)
Scotiabank Saddledome

Calgary Flames Finances

Pro Payroll
Player NameAgePos2024-252025-262026-272027-282028-292029-302030-312031-322032-332033-34
Player Name
Age
Pos
2024-25
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031-32
2032-33
2033-34
Special Salary
Total
$82,821,124
$87,787,199
$50,640,300
$38,763,900
$29,141,100
$17,339,850
Connor McDavid 28 C/W $11,700,000 $12,712,500 $12,712,500 $12,712,500 $12,712,500 $12,712,500
UFA
MacKenzie Weegar 31 D $7,920,000 $7,920,000 $7,920,000 $7,920,000 $7,920,000
UFA
Tim Stutzle 23 C/W $7,515,000 $7,515,000
RFA
Clayton Keller 26 C/W $6,692,400 $6,692,400 $6,692,400
RFA
Dylan Cozens 24 C/W $6,390,000 $6,453,900
RFA
Connor Hellebuyck 32 G $6,271,499 $6,271,499
UFA
Bo Horvat 30 C/W $5,593,500 $5,593,500 $5,593,500 $5,593,500
UFA
Mark Stone 33 C/W $4,830,750
UFA
Rasmus Andersson 28 D $4,258,800 $4,627,350 $4,627,350 $4,627,350 $4,627,350 $4,627,350
UFA
TJ Brodie 35 D $3,780,000 $3,780,000 $3,780,000
UFA
Jeff Petry No Trade Clause 37 D $3,600,000
UFA
Joe Pavelski No Trade Clause 40 C/W $3,000,000
UFA
Nick Bonino 37 C/W $2,934,000 $2,934,000
UFA
Alexis Lafreniere 23 C/W $2,113,425 $6,705,000
RFA
David Kampf 30 C/W $1,525,500 $1,525,500 $1,525,500 $1,525,500
UFA
Eetu Luostarinen 26 C/W $1,404,000 $1,404,000 $1,404,000
RFA
Lucas Raymond 23 C/W $925,000 $7,267,500
RFA
Anton Forsberg 32 G $805,000
UFA
Martin Fehervary 25 D $799,584 $2,503,800 $2,503,800 $2,503,800
RFA
Alexandre Carrier 28 D $762,666 $3,881,250 $3,881,250 $3,881,250 $3,881,250
UFA
Special Salary
Total$82,821,124$87,787,199$50,640,300$38,763,900$29,141,100$17,339,850
Coaching Payroll
Farm Payroll
Player NameAgePos2024-252025-262026-272027-282028-292029-302030-312031-322032-332033-34
Player Name
Age
Pos
2024-25
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031-32
2032-33
2033-34
Total
$17,604,503
$13,769,183
$6,026,580
$786,600
$786,600
Pierre-Edouard Bellemare 40 C/W $1,326,500
UFA
Juuso Valimaki 26 D $936,000 $936,000 $936,000
RFA
Thomas Bordeleau 23 C/W $925,000 $794,580 $794,580
RFA
Ville Heinola 24 D $925,000 $727,200
RFA
Cole Schwindt 24 C/W $925,000 $734,400 $734,400
RFA
Lucas Ciona Rookie 22 C/W $925,000 $925,000 $925,000
RFA
Tyson Hinds Rookie 22 D $925,000 $925,000 $925,000
RFA
Joel Blomqvist 23 G $925,000 $798,000
RFA
Sebastian Cossa Rookie 22 G $925,000 $925,000 $925,000
RFA
Taylor Gauthier 24 G $780,953 $780,953
RFA
Troy Stecher 31 D $750,000
UFA
Zemgus Girgensons 31 C/W $750,000
UFA
Chad Ruhwedel 35 D $750,000
UFA
Kieffer Bellows 27 C/W $750,000 $725,400
RFA
Egor Sokolov 25 C/W $750,000 $711,450
RFA
Alex Jefferies 23 C/W $750,000 $780,750
RFA
Ilya Solovyov 24 D $745,500 $704,475
RFA
Jared McIsaac 25 D $722,925 $722,925
RFA
Matthew Phillips 27 C/W $718,425 $725,400
RFA
Johnathan Kovacevic 27 D $710,700 $786,600 $786,600 $786,600 $786,600
UFA
Scott Perunovich 26 D $688,500 $1,066,050
RFA
Total$17,604,503$13,769,183$6,026,580$786,600$786,600
Finances Overview
Salary Cap
Salary Cap $83,500,000
Current Payroll $82,821,124
Cap Space $678,876
Projections
Current Cash Balance $51,335,019
Projected Expenses - $
Projected Revenues $
Projected Cash Balance $51,335,019
Revenues
Total Income To Date $6,606,660
Avg. Income per Home Game $2,202,220
Expenses
Expenses Paid To Date $
Approx. Daily Expenses $
Attendance
Home Games Played 3
Season Ticket Percentage 100%
Avg. Attendance per Game 18,000 (100.00%)
Arena Capacity 18,000