CGY
(47-19-8)
UTA
(42-22-10)
Delta Center
ANA
(27-40-6)
CGY
(47-19-8)
Scotiabank Saddledome
VGK
(39-23-11)
CGY
(47-19-8)
Scotiabank Saddledome
Calgary Flames Finances
Pro Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor McDavid | 28 | C/W | $11,700,000 | $12,712,500 | $12,712,500 | $12,712,500 | $12,712,500 | $12,712,500 | UFA |
|||
| Mark Stone | 33 | C/W | $4,830,750 | UFA |
||||||||
| Bo Horvat | 30 | C/W | $5,593,500 | $5,593,500 | $5,593,500 | $5,593,500 | UFA |
|||||
| Tim Stutzle | 23 | C/W | $7,515,000 | $7,515,000 | RFA |
|||||||
| Clayton Keller | 26 | C/W | $6,692,400 | $6,692,400 | $6,692,400 | RFA |
||||||
| Joe Pavelski | 40 | C/W | $3,000,000 | UFA |
||||||||
| MacKenzie Weegar | 31 | D | $7,920,000 | $7,920,000 | $7,920,000 | $7,920,000 | $7,920,000 | UFA |
||||
| Rasmus Andersson | 28 | D | $4,258,800 | $4,627,350 | $4,627,350 | $4,627,350 | $4,627,350 | $4,627,350 | UFA |
|||
| Dylan Cozens | 24 | C/W | $6,390,000 | $6,453,900 | RFA |
|||||||
| Lucas Raymond | 23 | C/W | $925,000 | $7,267,500 | RFA |
|||||||
| Jeff Petry | 37 | D | $3,600,000 | UFA |
||||||||
| Eetu Luostarinen | 26 | C/W | $1,404,000 | $1,404,000 | $1,404,000 | RFA |
||||||
| Alexis Lafreniere | 23 | C/W | $2,113,425 | $6,705,000 | RFA |
|||||||
| TJ Brodie | 35 | D | $3,780,000 | $3,780,000 | $3,780,000 | UFA |
||||||
| Nick Bonino | 37 | C/W | $2,934,000 | $2,934,000 | UFA |
|||||||
| David Kampf | 30 | C/W | $1,525,500 | $1,525,500 | $1,525,500 | $1,525,500 | UFA |
|||||
| Martin Fehervary | 25 | D | $799,584 | $2,503,800 | $2,503,800 | $2,503,800 | RFA |
|||||
| Pierre-Edouard Bellemare | 40 | C/W | $1,326,500 | UFA |
||||||||
| Alexandre Carrier | 28 | D | $762,666 | $3,881,250 | $3,881,250 | $3,881,250 | $3,881,250 | UFA |
||||
| Connor Hellebuyck | 32 | G | $6,271,499 | $6,271,499 | UFA |
|||||||
| Anton Forsberg | 32 | G | $805,000 | UFA |
||||||||
| Special Salary | ||||||||||||
| Total | $83,222,624 | $87,787,199 | $50,640,300 | $38,763,900 | $29,141,100 | $17,339,850 |
Coaching Payroll
| Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sheldon Keefe | 44 | HC | $0 | $0 | $0 | $0 | $0 |
Farm Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Troy Stecher | 31 | D | $750,000 | UFA |
||||||||
| Johnathan Kovacevic | 27 | D | $710,700 | $786,600 | $786,600 | $786,600 | $786,600 | UFA |
||||
| Juuso Valimaki | 26 | D | $936,000 | $936,000 | $936,000 | RFA |
||||||
| Zemgus Girgensons | 31 | C/W | $750,000 | UFA |
||||||||
| Chad Ruhwedel | 35 | D | $750,000 | UFA |
||||||||
| Kieffer Bellows | 27 | C/W | $750,000 | $725,400 | RFA |
|||||||
| Egor Sokolov | 25 | C/W | $750,000 | $711,450 | RFA |
|||||||
| Thomas Bordeleau | 23 | C/W | $925,000 | $794,580 | $794,580 | RFA |
||||||
| Matthew Phillips | 27 | C/W | $718,425 | $725,400 | RFA |
|||||||
| Ilya Solovyov | 24 | D | $745,500 | $704,475 | RFA |
|||||||
| Scott Perunovich | 26 | D | $688,500 | $1,066,050 | RFA |
|||||||
| Ville Heinola | 24 | D | $925,000 | $727,200 | RFA |
|||||||
| Alex Jefferies | 23 | C/W | $750,000 | $780,750 | RFA |
|||||||
| Cole Schwindt | 24 | C/W | $925,000 | $734,400 | $734,400 | RFA |
||||||
| Jared McIsaac | 25 | D | $722,925 | $722,925 | RFA |
|||||||
| Lucas Ciona | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Tyson Hinds | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Joel Blomqvist | 23 | G | $925,000 | $798,000 | RFA |
|||||||
| Sebastian Cossa | 22 | G | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Taylor Gauthier | 24 | G | $780,953 | $780,953 | RFA |
|||||||
| Total | $16,278,003 | $13,769,183 | $6,026,580 | $786,600 | $786,600 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $83,500,000 |
| Current Payroll | $83,222,624 |
| Cap Space | $277,376 |
| Projections | |
|---|---|
| Current Cash Balance | $41,187,104 |
| Projected Expenses | - $7,450,573 |
| Projected Revenues | $11,011,100 |
| Projected Cash Balance | $44,747,631 |
| Revenues | |
|---|---|
| Total Income To Date | $79,279,920 |
| Avg. Income per Home Game | $2,202,220 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $74,914,989 |
| Approx. Daily Expenses | $438,269 |
| Attendance | |
|---|---|
| Home Games Played | 36 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |