Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Connor McDavid | 29 | C/W | $12,712,500 | $12,712,500 | $12,712,500 | $12,712,500 | $12,712,500 | UFA |
||||
Clayton Keller | 27 | C/W | $6,692,400 | $6,692,400 | RFA |
|||||||
MacKenzie Weegar | 32 | D | $7,920,000 | $7,920,000 | $7,920,000 | $7,920,000 | UFA |
|||||
Tim Stutzle | 24 | C/W | $7,515,000 | RFA |
||||||||
Lucas Raymond | 24 | C/W | $7,267,500 | RFA |
||||||||
Rasmus Andersson | 29 | D | $4,627,350 | $4,627,350 | $4,627,350 | $4,627,350 | $4,627,350 | UFA |
||||
Alexis Lafreniere | 24 | C/W | $6,705,000 | RFA |
||||||||
Dylan Cozens | 25 | C/W | $6,453,900 | RFA |
||||||||
Conor Garland | 30 | C/W | $3,480,000 | $3,480,000 | $3,480,000 | $3,480,000 | $3,480,000 | UFA |
||||
Eetu Luostarinen | 27 | C/W | $1,404,000 | $1,404,000 | RFA |
|||||||
Alex Iafallo | 32 | C/W | $1,254,938 | UFA |
||||||||
Alexandre Carrier | 29 | D | $3,881,250 | $3,881,250 | $3,881,250 | $3,881,250 | UFA |
|||||
Martin Fehervary | 26 | D | $2,503,800 | $2,503,800 | $2,503,800 | RFA |
||||||
David Kampf | 31 | C/W | $1,525,500 | $1,525,500 | $1,525,500 | UFA |
||||||
Kevin Rooney | 33 | C/W | $1,566,667 | UFA |
||||||||
Connor Hellebuyck | 33 | G | $6,271,499 | UFA |
||||||||
Special Salary | ||||||||||||
Total | $81,781,304 | $44,746,800 | $36,650,400 | $32,621,100 | $20,819,850 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sheldon Keefe | 45 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Johnathan Kovacevic | 28 | D | $786,600 | $786,600 | $786,600 | $786,600 | UFA |
|||||
Miles Wood | 30 | C/W | $833,333 | UFA |
||||||||
Calvin de Haan | 35 | D | $750,000 | UFA |
||||||||
Juuso Valimaki | 27 | D | $936,000 | $936,000 | RFA |
|||||||
Scott Perunovich | 27 | D | $1,066,050 | RFA |
||||||||
Kieffer Bellows | 28 | C/W | $725,400 | RFA |
||||||||
Egor Sokolov | 26 | C/W | $711,450 | RFA |
||||||||
Ilya Solovyov | 25 | D | $704,475 | RFA |
||||||||
Thomas Bordeleau | 24 | C/W | $794,580 | $794,580 | RFA |
|||||||
Cole Schwindt | 25 | C/W | $734,400 | $734,400 | RFA |
|||||||
Matthew Phillips | 28 | C/W | $725,400 | RFA |
||||||||
Ville Heinola | 25 | D | $727,200 | RFA |
||||||||
Hunter Brzustewicz | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Ozzy Wiesblatt | 24 | C/W | $925,000 | RFA |
||||||||
Alex Jefferies | 24 | C/W | $780,750 | RFA |
||||||||
Ty Mueller | 23 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Jaroslav Chmelar | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Lucas Ciona | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Tyson Hinds | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Sebastian Cossa | 23 | G | $925,000 | $925,000 | RFA |
|||||||
Joel Blomqvist | 24 | G | $798,000 | RFA |
||||||||
Tristan Lennox | 23 | G | $950,000 | $950,000 | RFA |
|||||||
Total | $18,573,638 | $9,826,580 | $3,636,600 | $786,600 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $81,781,304 |
Cap Space | $6,218,696 |
Projections | |
---|---|
Current Cash Balance | $45,443,899 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $45,443,899 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |