CGY
(1-1-0)
COL
(1-1-0)
Ball Arena
CGY
(1-1-0)
COL
(1-1-0)
Ball Arena
COL
(1-1-0)
CGY
(1-1-0)
Scotiabank Saddledome
Calgary Flames Finances
Pro Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor McDavid | 27 | C/W | $11,587,500 | $11,700,000 | RFA |
|||||||
| Alex Pietrangelo | 34 | D | $9,804,000 | $9,804,000 | $9,804,000 | UFA |
||||||
| Clayton Keller | 25 | C/W | $6,692,400 | $6,692,400 | $6,692,400 | $6,692,400 | RFA |
|||||
| Tim Stutzle | 22 | C/W | $900,000 | $7,515,000 | $7,515,000 | RFA |
||||||
| Nazem Kadri | 33 | C/W | $7,625,000 | $7,625,000 | $7,625,000 | $7,625,000 | $7,625,000 | UFA |
||||
| Rasmus Andersson | 27 | D | $4,258,800 | $4,258,800 | RFA |
|||||||
| Zach Werenski | 26 | D | $4,635,000 | $4,635,000 | RFA |
|||||||
| Mathew Barzal | 27 | C/W | $6,552,000 | $6,552,000 | RFA |
|||||||
| Cam Fowler | 32 | D | $7,475,000 | UFA |
||||||||
| Brady Skjei | 30 | D | $2,776,410 | UFA |
||||||||
| Alex Iafallo | 30 | C/W | $2,509,875 | $2,509,875 | $2,509,875 | UFA |
||||||
| Dylan Cozens | 23 | C/W | $900,000 | $6,390,000 | RFA |
|||||||
| Lucas Raymond | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Jack Roslovic | 27 | C/W | $1,900,971 | $1,900,971 | RFA |
|||||||
| Jesper Fast | 32 | C/W | $1,940,500 | $1,940,500 | UFA |
|||||||
| Alexandre Carrier | 27 | D | $762,666 | $762,666 | RFA |
|||||||
| Alexis Lafreniere | 22 | C/W | $900,000 | $2,113,425 | RFA |
|||||||
| Lukas Sedlak | 31 | C | $750,000 | UFA |
||||||||
| Patrick Brown | 32 | C/W | $750,000 | UFA |
||||||||
| Connor Hellebuyck | 31 | G | $6,271,499 | $6,271,499 | $6,271,499 | UFA |
||||||
| Casey DeSmith | 32 | G | $698,625 | UFA |
||||||||
| Special Salary | ||||||||||||
| Total | $80,615,246 | $81,596,136 | $40,417,774 | $14,317,400 | $7,625,000 |
Coaching Payroll
| Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sheldon Keefe | 43 | HC | $0 |
Farm Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Chad Ruhwedel | 34 | D | $800,000 | UFA |
||||||||
| Juuso Valimaki | 25 | D | $909,000 | $936,000 | $936,000 | $936,000 | RFA |
|||||
| Sheldon Dries | 30 | C/W | $847,500 | $847,500 | $847,500 | $847,500 | UFA |
|||||
| Austin Czarnik | 31 | C/W | $826,500 | UFA |
||||||||
| Johnathan Kovacevic | 26 | D | $688,500 | $710,700 | RFA |
|||||||
| Matthew Phillips | 26 | C/W | $688,500 | $718,425 | RFA |
|||||||
| Adam Ruzicka | 25 | C/W | $693,112 | $775,462 | $775,462 | $775,462 | $775,462 | $775,462 | UFA |
|||
| Ville Heinola | 23 | D | $925,000 | $925,000 | RFA |
|||||||
| Jake Neighbours | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Scott Perunovich | 25 | D | $688,500 | $688,500 | RFA |
|||||||
| Cole Schwindt | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Jared McIsaac | 24 | D | $900,000 | $722,925 | $722,925 | RFA |
||||||
| Ilya Solovyov | 23 | D | $750,000 | $745,500 | RFA |
|||||||
| Chad Nychuk | 23 | D | $750,000 | RFA |
||||||||
| Taylor Gauthier | 23 | G | $750,000 | $780,953 | $780,953 | RFA |
||||||
| Joel Blomqvist | 22 | G | $925,000 | $925,000 | RFA |
|||||||
| Total | $12,991,612 | $10,625,965 | $4,987,840 | $2,558,962 | $775,462 | $775,462 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $82,500,000 |
| Current Payroll | $80,615,246 |
| Cap Space | $1,884,754 |
| Projections | |
|---|---|
| Current Cash Balance | $81,926,680 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $81,926,680 |
| Revenues | |
|---|---|
| Total Income To Date | $4,291,200 |
| Avg. Income per Home Game | $2,145,600 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 2 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |