New Jersey Devils Finances

Pro Payroll
Player Name Age Pos 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Steven Stamkos 34 C/W $8,800,000
UFA
Logan Couture 35 C/W $9,600,000 $9,600,000 $9,600,000
UFA
Nico Hischier 25 C/W $6,786,000 $6,786,000 $6,786,000 $6,786,000
RFA
Drew Doughty 34 D $5,335,834
UFA
Matt Duchene 33 C/W $8,125,000 $8,125,000
UFA
Vladimir Tarasenko 32 C/W $7,627,500 $7,627,500
UFA
Patrik Laine 26 C/W $6,257,250 $6,257,250
RFA
Jared McCann 28 C/W $1,300,000 $5,085,000 $5,085,000 $5,085,000 $5,085,000 $5,085,000
UFA
Andrei Kuzmenko 28 C/W $950,000 $5,643,000 $5,643,000 $5,643,000
UFA
Vince Dunn 27 D $1,755,000 $1,755,000
RFA
Pavel Zacha 27 C/W $2,085,750 $4,446,000
RFA
Neal Pionk 28 D $2,808,000 $6,080,625 $6,080,625 $6,080,625 $6,080,625
UFA
Connor Murphy 31 D $3,915,450 $3,915,450 $3,915,450
UFA
Kailer Yamamoto 25 C/W $1,089,225 $1,089,225 $1,089,225
RFA
Casey Cizikas 33 C/W $1,680,000 $1,680,000
UFA
Timothy Liljegren 25 D $871,966 $1,310,400 $1,310,400 $1,310,400
RFA
Nicolas Hague 25 D $2,147,325 $2,147,325 $2,147,325 $2,147,325
RFA
Ryan Carpenter 33 C/W $661,050
UFA
Zach Aston-Reese 29 C/W $854,921 $854,921 $854,921 $854,921 $854,921
UFA
Robert Hagg 29 D $813,600 $813,600 $813,600 $813,600 $813,600
UFA
Ilya Sorokin 28 G $3,744,000 $8,390,250 $8,390,250 $8,390,250 $8,390,250 $8,390,250
UFA
Karel Vejmelka 28 G $2,333,334 $2,333,334 $2,333,334
UFA
Special Salary
Total $79,541,205 $83,939,880 $54,049,130 $37,111,121 $21,224,396 $13,475,250
Coaching Payroll
Coach Name Age Pos 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Lindy Ruff 63 HC $0 $0 $0 $0
Farm Payroll
Player Name Age Pos 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33
Michael McLeod 26 C/W $912,600 $912,600 $912,600
RFA
Nathan Bastian 26 C/W $772,200 $772,200 $772,200
RFA
Jesper Boqvist 25 C/W $900,349 $900,349 $900,349
RFA
Ian Mitchell 25 D $900,000 $806,000 $806,000 $806,000
RFA
Travis Dermott 27 D $810,314
RFA
Cal Foote 25 D $795,600 $795,600 $795,600 $795,600
RFA
Kevin Bahl 24 D $900,000 $982,800 $982,800 $982,800 $982,800
RFA
Connor McMichael 23 C/W $925,000 $925,000
RFA
Will Butcher 29 D $847,500 $847,500 $847,500 $847,500 $847,500
UFA
Mitchell Stephens 27 C/W $690,300 $690,300
RFA
Carsen Twarynski 26 C/W $772,500 $772,500
RFA
Cameron Crotty 25 D $900,000
RFA
Jett Woo 23 D $900,000 $790,500 $790,500 $790,500
RFA
Gage Alexander 21 G $833,333
RFA
Total $11,859,696 $9,195,349 $6,807,549 $4,222,400 $1,830,300
Finances Overview
Salary Cap
Salary Cap $82,500,000
Current Payroll $79,541,205
Cap Space $2,958,795
Projections
Current Cash Balance $56,114,912
Projected Expenses - $1,648,524
Projected Revenues $
Projected Cash Balance $54,466,388
Revenues
Total Income To Date $85,883,600
Avg. Income per Home Game $2,094,721
Expenses
Expenses Paid To Date $78,815,151
Approx. Daily Expenses $412,131
Attendance
Home Games Played 41
Season Ticket Percentage 100%
Avg. Attendance per Game 18,000 (100.00%)
Arena Capacity 18,000