| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nico Hischier | 90 | 27 | C/W | $6,786,000 | RFA |
||||||||
| Charlie McAvoy | 88 | 28 | D | $9,661,500 | $9,661,500 | $9,661,500 | $9,661,500 | $9,661,500 | UFA |
||||
| Brad Marchand | 87 | 38 | C/W | $8,850,000 | UFA |
||||||||
| Ryan O'Reilly | 87 | 35 | C/W | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | UFA |
|||||
| Nikolaj Ehlers | 87 | 30 | C/W | $6,102,000 | $6,102,000 | $6,102,000 | UFA |
||||||
| Jared McCann | 85 | 30 | C/W | $5,085,000 | $5,085,000 | $5,085,000 | UFA |
||||||
| Pavel Zacha | 85 | 29 | C/W | $4,830,750 | $4,830,750 | $4,830,750 | $4,830,750 | UFA |
|||||
| Neal Pionk | 84 | 30 | D | $6,080,625 | $6,080,625 | UFA |
|||||||
| Sean Couturier | 84 | 33 | C/W | UFA |
|||||||||
| Vince Dunn | 83 | 29 | D | $7,474,950 | $7,474,950 | $7,474,950 | $7,474,950 | UFA |
|||||
| Connor McMichael | 83 | 25 | C/W | $1,965,600 | $1,965,600 | $1,965,600 | RFA |
||||||
| Michael McCarron | 81 | 31 | C/W | $862,500 | UFA |
||||||||
| Kevin Bahl | 81 | 26 | D | $982,800 | $982,800 | RFA |
|||||||
| Andrei Kuzmenko | 81 | 30 | C/W | $5,643,000 | UFA |
||||||||
| Nicolas Hague | 79 | 27 | D | $2,147,325 | RFA |
||||||||
| Cole Smith | 79 | 30 | C/W | $1,017,000 | $1,017,000 | $1,017,000 | UFA |
||||||
| Zach Bogosian | 78 | 35 | D | UFA |
|||||||||
| Cody Glass | 78 | 27 | C/W | $818,181 | RFA |
||||||||
| Brock McGinn | 77 | 32 | C/W | UFA |
|||||||||
| Dakota Joshua | 77 | 30 | C/W | UFA |
|||||||||
| Jesper Boqvist | 77 | 27 | C/W | RFA |
|||||||||
| Ville Ottavainen | 71 | 23 | D | $867,500 | RFA |
||||||||
| Ilya Sorokin | 91 | 30 | G | $8,390,250 | $8,390,250 | $8,390,250 | UFA |
||||||
| Petr Mrazek | 82 | 34 | G | UFA |
|||||||||
| Special Salary | |||||||||||||
| Total | $86,204,981 | $60,230,475 | $53,167,050 | $30,607,200 | $9,661,500 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Lindy Ruff | 66 | HC | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mackie Samoskevich | 79 | 23 | C/W | $925,000 | RFA |
||||||||
| Kailer Yamamoto | 77 | 27 | C/W | RFA |
|||||||||
| Zach Aston-Reese | 76 | 31 | C/W | $854,921 | $854,921 | UFA |
|||||||
| Isak Rosen | 76 | 23 | C/W | $925,000 | RFA |
||||||||
| Sasha Pastujov | 76 | 22 | C/W | $925,000 | RFA |
||||||||
| Isaac Howard | 76 | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Alexander Holtz | 75 | 24 | C/W | RFA |
|||||||||
| Amadeus Lombardi | 75 | 23 | C/W | $925,000 | RFA |
||||||||
| Seamus Casey | 75 | 22 | D | $950,000 | $950,000 | RFA |
|||||||
| Nathan Bastian | 74 | 28 | C/W | RFA |
|||||||||
| Carter Mazur | 73 | 24 | C/W | $925,000 | RFA |
||||||||
| Jakub Demek | 72 | 23 | C/W | $925,000 | RFA |
||||||||
| William Stromgren | 70 | 23 | C/W | $925,000 | RFA |
||||||||
| Tyson Jugnauth | 69 | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Eetu Liukas | 68 | 23 | C/W | $925,000 | RFA |
||||||||
| Aidan Thompson | 68 | 24 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Kaden Hammell | 66 | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Redmond Savage | 66 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Marc-Andre Gaudet | 65 | 22 | D | $950,000 | $950,000 | RFA |
|||||||
| Mattias Havelid | 65 | 25 | D | $950,000 | $950,000 | RFA |
|||||||
| Tomas Hamara | 63 | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Nikke Kokko | 76 | 22 | G | $950,000 | $950,000 | RFA |
|||||||
| Topias Leinonen | 65 | 22 | G | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Total | $18,704,921 | $11,304,921 | $4,750,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $86,204,981 |
| Cap Space | $1,795,019 |
| Projections | |
|---|---|
| Current Cash Balance | $31,527,830 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $31,527,830 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |