Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Auston Matthews | 28 | C/W | $12,402,000 | RFA |
||||||||
Morgan Geekie | 27 | C/W | $702,000 | $702,000 | RFA |
|||||||
Joel Armia | 33 | C/W | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | UFA |
|||||
Vladislav Namestnikov | 33 | C/W | $3,686,667 | $3,686,667 | $3,686,667 | $3,686,667 | UFA |
|||||
Marcus Johansson | 35 | C/W | $1,680,000 | $1,680,000 | $1,680,000 | UFA |
||||||
Ryan Strome | 32 | C/W | $4,132,500 | $4,132,500 | UFA |
|||||||
Viktor Arvidsson | 33 | C/W | $4,700,000 | UFA |
||||||||
Danton Heinen | 30 | C/W | $2,665,354 | $2,665,354 | $2,665,354 | $2,665,354 | UFA |
|||||
Evgenii Dadonov | 37 | C/W | $1,800,000 | $1,800,000 | UFA |
|||||||
Ondrej Palat | 35 | C/W | $6,122,500 | $6,122,500 | UFA |
|||||||
Ryan Suter | 41 | D | $1,633,333 | UFA |
||||||||
Yakov Trenin | 29 | C/W | $3,559,500 | $3,559,500 | UFA |
|||||||
Trevor Lewis | 39 | C/W | $1,500,000 | UFA |
||||||||
Kasperi Kapanen | 29 | C/W | $3,100,032 | $3,100,032 | $3,100,032 | $3,100,032 | UFA |
|||||
Colin Miller | 33 | D | $1,501,000 | UFA |
||||||||
Tanner Pearson | 33 | C/W | $3,813,750 | UFA |
||||||||
Anthony Beauvillier | 29 | C/W | $1,999,015 | $1,999,015 | $1,999,015 | $1,999,015 | $1,999,015 | UFA |
||||
Matt Grzelcyk | 32 | D | $3,816,563 | UFA |
||||||||
Nick Perbix | 28 | D | $1,718,496 | RFA |
||||||||
Travis Hamonic | 35 | D | $2,500,000 | UFA |
||||||||
Rafael Harvey-Pinard | 27 | C/W | $1,029,600 | $1,029,600 | RFA |
|||||||
Cale Fleury | 27 | D | $750,000 | RFA |
||||||||
Ukko-Pekka Luukkonen | 27 | G | $783,900 | $783,900 | RFA |
|||||||
Elvis Merzlikins | 32 | G | $5,491,800 | $5,491,800 | UFA |
|||||||
Special Salary | ||||||||||||
Total | $74,338,010 | $40,002,868 | $16,381,068 | $14,701,068 | $1,999,015 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rod Brind'Amour | 55 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ryan Shea | 29 | D | $750,000 | UFA |
||||||||
Calle Rosen | 32 | D | $750,000 | UFA |
||||||||
Samuel Savoie | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Gavin White | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Angus Booth | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Brandon Halverson | 30 | G | $800,000 | UFA |
||||||||
Total | $5,125,000 | $2,825,000 | $1,900,000 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $74,338,010 |
Cap Space | $13,661,990 |
Projections | |
---|---|
Current Cash Balance | $17,911,405 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $17,911,405 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |