| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tom Wilson | 90 | 32 | C/W | $5,838,333 | UFA |
||||||||
| Jason Robertson | 90 | 26 | C/W | $7,254,000 | $7,254,000 | RFA |
|||||||
| Seth Jarvis | 89 | 24 | C/W | $6,945,201 | $6,945,201 | $6,945,201 | $6,945,201 | RFA |
|||||
| Mike Matheson | 88 | 32 | D | $9,600,000 | UFA |
||||||||
| Wyatt Johnston | 88 | 23 | C/W | $7,711,200 | $7,711,200 | $7,711,200 | RFA |
||||||
| Mathew Barzal | 87 | 29 | C/W | $8,250,000 | $8,250,000 | $8,250,000 | $8,250,000 | UFA |
|||||
| Filip Hronek | 85 | 28 | D | $7,992,500 | $7,992,500 | $7,992,500 | $7,992,500 | $7,992,500 | UFA |
||||
| Jamie Benn | 84 | 36 | C/W | UFA |
|||||||||
| Alex Kerfoot | 83 | 31 | C/W | UFA |
|||||||||
| Brayden McNabb | 82 | 35 | D | $3,920,000 | UFA |
||||||||
| Nick Foligno | 82 | 38 | C/W | UFA |
|||||||||
| Tyson Foerster | 82 | 24 | C/W | $3,650,000 | $3,650,000 | $3,650,000 | $3,650,000 | RFA |
|||||
| Frank Nazar | 82 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Ryan Hartman | 81 | 31 | C/W | $1,840,092 | $1,840,092 | UFA |
|||||||
| Sean Walker | 81 | 31 | D | $2,742,750 | UFA |
||||||||
| Mavrik Bourque | 79 | 24 | C/W | $978,500 | $978,500 | $978,500 | RFA |
||||||
| Ilya Lyubushkin | 78 | 32 | D | $1,560,000 | $1,560,000 | UFA |
|||||||
| Nicholas Robertson | 78 | 24 | C/W | $811,125 | $811,125 | $811,125 | RFA |
||||||
| Lian Bichsel | 76 | 22 | D | $950,000 | $950,000 | RFA |
|||||||
| David Jiricek | 72 | 22 | D | $925,000 | RFA |
||||||||
| Mackenzie Blackwood | 91 | 29 | G | $5,339,250 | $5,339,250 | $5,339,250 | $5,339,250 | UFA |
|||||
| Linus Ullmark | 90 | 32 | G | $5,085,000 | UFA |
||||||||
| Special Salary | |||||||||||||
| Total | $82,342,951 | $54,231,868 | $41,677,776 | $32,176,951 | $7,992,500 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bruce Cassidy | 61 | HC | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dominic James | 76 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Harrison Brunicke | 73 | 20 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Maxim Groshev | 72 | 24 | C/W | $925,000 | RFA |
||||||||
| Samuel Honzek | 71 | 21 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Jared Davidson | 69 | 23 | C/W | $925,000 | RFA |
||||||||
| Ronnie Attard | 68 | 27 | D | $884,000 | RFA |
||||||||
| Daylan Kuefler | 68 | 24 | C/W | $925,000 | RFA |
||||||||
| Vsevolod Komarov | 67 | 22 | D | $950,000 | $950,000 | RFA |
|||||||
| Tanner Molendyk | 67 | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Jaydon Dureau | 64 | 25 | C/W | RFA |
|||||||||
| Dennis Hildeby | 80 | 24 | G | $875,334 | $875,334 | $875,334 | $875,334 | RFA |
|||||
| Nico Daws | 76 | 25 | G | $836,875 | $836,875 | RFA |
|||||||
| Drew Commesso | 75 | 23 | G | $925,000 | RFA |
||||||||
| Total | $11,046,209 | $6,462,209 | $2,775,334 | $875,334 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $82,342,951 |
| Cap Space | $5,657,049 |
| Projections | |
|---|---|
| Current Cash Balance | $42,463,742 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $42,463,742 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |