Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Zach Hyman | 34 | C/W | $9,250,000 | $9,250,000 | $9,250,000 | UFA |
||||||
Dylan Strome | 29 | C/W | $5,085,000 | $5,085,000 | $5,085,000 | $5,085,000 | $5,085,000 | UFA |
||||
Devon Toews | 32 | D | $4,200,000 | $4,200,000 | UFA |
|||||||
Drake Batherson | 28 | C/W | $4,700,000 | RFA |
||||||||
Mattias Ekholm | 36 | D | $9,500,000 | $9,500,000 | UFA |
|||||||
Blake Coleman | 34 | C/W | $10,000,000 | $10,000,000 | UFA |
|||||||
Timo Meier | 29 | C/W | $6,200,000 | $6,200,000 | $6,200,000 | UFA |
||||||
Ivan Barbashev | 30 | C/W | $5,250,000 | $5,250,000 | $5,250,000 | $5,250,000 | UFA |
|||||
Ryan Pulock | 31 | D | UFA |
|||||||||
Nicolas Roy | 29 | C/W | $3,100,000 | $3,100,000 | $3,100,000 | $3,100,000 | $3,100,000 | UFA |
||||
Ryan Poehling | 27 | C/W | $1,700,000 | RFA |
||||||||
Vladislav Gavrikov | 30 | D | $6,100,000 | $6,100,000 | $6,100,000 | UFA |
||||||
Artem Zub | 30 | D | $4,750,000 | $4,750,000 | $4,750,000 | UFA |
||||||
Marc Staal | 39 | D | UFA |
|||||||||
Max Pacioretty | 37 | C/W | $1,500,000 | UFA |
||||||||
Tyler Motte | 31 | C/W | $1,800,000 | UFA |
||||||||
Mathieu Olivier | 29 | C/W | $1,200,000 | $1,200,000 | $1,200,000 | $1,200,000 | $1,200,000 | UFA |
||||
Alex Nylander | 28 | C/W | $750,000 | RFA |
||||||||
Igor Shesterkin | 30 | G | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
|||||
Charlie Lindgren | 32 | G | $850,000 | UFA |
||||||||
Special Salary | $250,000 | |||||||||||
Total | $82,185,000 | $70,635,000 | $46,935,000 | $20,635,000 | $9,385,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Peter DeBoer | 57 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mike Reilly | 32 | D | UFA |
|||||||||
Urho Vaakanainen | 27 | D | $884,000 | RFA |
||||||||
William Carrier | 31 | C/W | $1,449,000 | $1,449,000 | UFA |
|||||||
Oskar Back | 26 | C/W | $1,400,000 | $1,400,000 | $1,400,000 | RFA |
||||||
Ben Meyers | 27 | C/W | $800,000 | $800,000 | RFA |
|||||||
Arttu Hyry | 25 | C/W | $950,000 | $950,000 | RFA |
|||||||
Nikolai Kovalenko | 26 | C/W | $950,000 | RFA |
||||||||
Tyson Jost | 28 | C/W | $875,000 | $875,000 | $875,000 | UFA |
||||||
Nikita Nesterenko | 24 | C/W | $900,000 | $900,000 | $900,000 | $900,000 | RFA |
|||||
Ryan McAllister | 24 | C/W | $925,000 | $925,000 | RFA |
|||||||
Jere Innala | 28 | C/W | $950,000 | RFA |
||||||||
Marcus Sylvegard | 27 | C/W | $950,000 | RFA |
||||||||
Joe Snively | 30 | C/W | $900,000 | $900,000 | UFA |
|||||||
Aku Raty | 24 | C/W | $900,000 | $900,000 | RFA |
|||||||
Waltteri Merela | 27 | C/W | RFA |
|||||||||
Curtis Douglas | 26 | C/W | $800,000 | $800,000 | $800,000 | RFA |
||||||
Calen Addison | 26 | D | $850,000 | $850,000 | $850,000 | RFA |
||||||
Oscar Eklind | 27 | C/W | $950,000 | RFA |
||||||||
Akito Hirose | 27 | D | $925,000 | RFA |
||||||||
Mike Benning | 24 | D | $925,000 | $925,000 | RFA |
|||||||
Filip Kral | 26 | D | $950,000 | RFA |
||||||||
Carter Savoie | 24 | C/W | $925,000 | RFA |
||||||||
Christoffer Sedoff | 24 | D | $925,000 | $925,000 | RFA |
|||||||
Arvid Soderblom | 26 | G | $900,000 | $900,000 | RFA |
|||||||
Matthew Murray | 28 | G | $875,000 | $875,000 | $875,000 | $875,000 | UFA |
|||||
Ales Stezka | 29 | G | $875,000 | $875,000 | $875,000 | UFA |
||||||
Jaxson Stauber | 27 | G | $900,000 | RFA |
||||||||
Thomas Milic | 23 | G | $925,000 | $925,000 | RFA |
|||||||
Total | $24,558,000 | $16,174,000 | $6,575,000 | $1,775,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $82,185,000 |
Cap Space | $1,315,000 |
Projections | |
---|---|
Current Cash Balance | $49,061,581 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $49,061,581 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |