Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Timo Meier | 27 | C/W | $6,200,000 | $6,200,000 | $6,200,000 | $6,200,000 | $6,200,000 | UFA |
||||
Evgeni Malkin | 37 | C/W | $8,127,500 | UFA |
||||||||
Patrick Kane | 35 | C/W | $14,500,000 | UFA |
||||||||
Devon Toews | 30 | D | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | UFA |
|||||
Zach Hyman | 32 | C/W | $2,500,000 | UFA |
||||||||
Troy Terry | 26 | C/W | $1,450,000 | $1,450,000 | RFA |
|||||||
Mattias Ekholm | 34 | D | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | UFA |
|||||
Ivan Barbashev | 28 | C/W | $1,380,600 | $5,250,000 | $5,250,000 | $5,250,000 | $5,250,000 | $5,250,000 | UFA |
|||
Nicklas Backstrom | 36 | C/W | $6,000,000 | $6,000,000 | UFA |
|||||||
Vladislav Gavrikov | 28 | D | $4,750,000 | $6,100,000 | $6,100,000 | $6,100,000 | $6,100,000 | UFA |
||||
Tyler Motte | 29 | C/W | $1,800,000 | $1,800,000 | $1,800,000 | UFA |
||||||
Nicolas Roy | 27 | C/W | $772,500 | $3,000,000 | RFA |
|||||||
Jani Hakanpaa | 32 | D | $2,000,000 | UFA |
||||||||
Marc Staal | 37 | D | $1,700,000 | $1,700,000 | UFA |
|||||||
Artem Zub | 28 | D | $900,000 | $4,750,000 | $4,750,000 | $4,750,000 | $4,750,000 | UFA |
||||
Curtis Lazar | 29 | C/W | $896,000 | UFA |
||||||||
William Carrier | 29 | C/W | $1,449,000 | $1,449,000 | $1,449,000 | $1,449,000 | UFA |
|||||
Ryan Poehling | 25 | C/W | $1,700,000 | $1,700,000 | $1,700,000 | RFA |
||||||
Alex Nylander | 26 | C/W | $750,000 | $750,000 | $750,000 | RFA |
||||||
Igor Shesterkin | 28 | G | $5,400,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
|||
Charlie Lindgren | 30 | G | $850,000 | $850,000 | $850,000 | UFA |
||||||
Special Salary | ||||||||||||
Total | $76,053,100 | $60,699,000 | $48,549,000 | $43,449,000 | $28,300,000 | $11,250,000 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Peter DeBoer | 55 | HC | $0 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Daniil Miromanov | 26 | D | $762,500 | $750,000 | $750,000 | RFA |
||||||
Urho Vaakanainen | 25 | D | $1,000,000 | $884,000 | $884,000 | RFA |
||||||
Joe Snively | 28 | C/W | $800,000 | $900,000 | $900,000 | $900,000 | UFA |
|||||
Mathieu Olivier | 27 | C/W | $750,000 | $750,000 | RFA |
|||||||
Ben Harpur | 29 | D | $900,000 | $900,000 | $900,000 | $900,000 | UFA |
|||||
Georgii Merkulov | 23 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Lawrence Pilut | 28 | D | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA |
|||||
Ben Meyers | 25 | C/W | $925,000 | $800,000 | $800,000 | $800,000 | RFA |
|||||
Curtis Douglas | 24 | C/W | $925,000 | $925,000 | RFA |
|||||||
Linus Weissbach | 26 | C/W | $950,000 | $950,000 | RFA |
|||||||
Jimmy Schuldt | 29 | D | $850,000 | $850,000 | $850,000 | $850,000 | UFA |
|||||
Pontus Andreasson | 25 | C/W | $925,000 | RFA |
||||||||
Carter Savoie | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Eric Comrie | 28 | G | $725,000 | RFA |
||||||||
Arvid Soderblom | 24 | G | $925,000 | $900,000 | $900,000 | $900,000 | RFA |
|||||
Matthew Murray | 26 | G | $750,000 | $750,000 | RFA |
|||||||
Jaxson Stauber | 25 | G | $1,400,000 | $900,000 | $900,000 | RFA |
||||||
Filip Lindberg | 25 | G | $925,000 | RFA |
||||||||
Ryan Fanti | 24 | G | $925,000 | $925,000 | RFA |
|||||||
Total | $17,287,500 | $14,034,000 | $9,734,000 | $5,350,000 |
Salary Cap | |
---|---|
Salary Cap | $82,500,000 |
Current Payroll | $76,053,100 |
Cap Space | $6,446,900 |
Projections | |
---|---|
Current Cash Balance | $20,925,908 |
Projected Expenses | - $9,553,440 |
Projected Revenues | $12,122,640 |
Projected Cash Balance | $23,495,108 |
Revenues | |
---|---|
Total Income To Date | $70,715,400 |
Avg. Income per Home Game | $2,020,440 |
Expenses | |
---|---|
Expenses Paid To Date | $62,470,946 |
Approx. Daily Expenses | $398,060 |
Attendance | |
---|---|
Home Games Played | 35 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | 18,000 (100.00%) |
Arena Capacity | 18,000 |