Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Evgeni Malkin | 38 | C/W | $14,925,000 | $14,925,000 | UFA |
|||||||
Yanni Gourde | 33 | C/W | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | UFA |
|||
Jason Zucker | 33 | C/W | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | UFA |
|||||
Derek Forbort | 33 | D | $3,429,500 | $3,429,500 | $3,429,500 | UFA |
||||||
Cole Perfetti | 23 | C/W | $925,000 | $3,042,000 | $3,042,000 | $3,042,000 | $3,042,000 | $3,042,000 | RFA |
|||
Olli Maatta | 30 | D | $1,501,000 | $1,501,000 | $1,501,000 | UFA |
||||||
Connor Clifton | 30 | D | $4,500,000 | $4,500,000 | $4,500,000 | UFA |
||||||
Brock McGinn | 31 | C/W | $3,000,000 | $3,000,000 | UFA |
|||||||
Justin Barron | 23 | D | $925,000 | $1,184,500 | $1,184,500 | $1,184,500 | $1,184,500 | RFA |
||||
Carl Grundstrom | 27 | C/W | $725,000 | RFA |
||||||||
Taylor Raddysh | 27 | C/W | $781,083 | $1,035,000 | $1,035,000 | $1,035,000 | $1,035,000 | $1,035,000 | UFA |
|||
Justin Brazeau | 27 | C/W | $2,365,000 | $2,365,000 | $2,365,000 | $2,365,000 | UFA |
|||||
Connor Brown | 31 | C/W | $3,661,200 | $3,661,200 | $3,661,200 | UFA |
||||||
Tye Kartye | 24 | C/W | $1,900,000 | $1,900,000 | $1,900,000 | $1,900,000 | RFA |
|||||
Mason Lohrei | 24 | D | $925,000 | $925,000 | RFA |
|||||||
Michael Kesselring | 25 | D | $850,075 | $850,075 | RFA |
|||||||
Emil Lilleberg | 24 | D | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | RFA |
||||
Ryan Suzuki | 24 | C/W | $925,000 | $790,500 | $790,500 | RFA |
||||||
Hunter McKown | 22 | C/W | $2,360,000 | $2,360,000 | RFA |
|||||||
Joonas Korpisalo | 31 | G | $3,950,000 | $3,950,000 | $3,950,000 | $3,950,000 | UFA |
|||||
John Gibson | 31 | G | $6,510,000 | $6,510,000 | $6,510,000 | UFA |
||||||
Chris Driedger | 31 | G | $1,500,000 | $1,500,000 | UFA |
|||||||
Mack Guzda | 24 | G | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | RFA |
|||||
Special Salary | $7,442,750 | |||||||||||
Total | $79,240,608 | $73,568,775 | $50,008,700 | $29,616,500 | $15,401,500 | $12,717,000 |
Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dean Evason | 60 | HC | $0 | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Isaak Phillips | 23 | D | $925,000 | RFA |
||||||||
Jayden Struble | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Ryan Winterton | 21 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Caedan Bankier | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Riley Kidney | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Aleksandr Kisakov | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
Hunter McDonald | 23 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
Ryan O'Rourke | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Tyrel Bauer | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Total | $8,325,000 | $7,400,000 | $3,700,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $79,240,608 |
Cap Space | $4,259,392 |
Projections | |
---|---|
Current Cash Balance | $32,204,155 |
Projected Expenses | - $25,054,449 |
Projected Revenues | $28,757,441 |
Projected Cash Balance | $35,907,147 |
Revenues | |
---|---|
Total Income To Date | $55,460,780 |
Avg. Income per Home Game | $2,054,102 |
Expenses | |
---|---|
Expenses Paid To Date | $45,583,284 |
Approx. Daily Expenses | $373,947 |
Attendance | |
---|---|
Home Games Played | 27 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | 18,000 (100.00%) |
Arena Capacity | 18,000 |