Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Evgeni Malkin | 38 | C/W | $14,925,000 | $14,925,000 | UFA |
|||||||
Yanni Gourde | 33 | C/W | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | UFA |
|||
Jason Zucker | 33 | C/W | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | UFA |
|||||
Derek Forbort | 33 | D | $3,429,500 | $3,429,500 | $3,429,500 | UFA |
||||||
Cole Perfetti | 23 | C/W | $925,000 | RFA |
||||||||
Connor Clifton | 30 | D | $4,500,000 | $4,500,000 | $4,500,000 | UFA |
||||||
Brock McGinn | 31 | C/W | $3,000,000 | $3,000,000 | UFA |
|||||||
Justin Barron | 23 | D | $925,000 | RFA |
||||||||
Carl Grundstrom | 27 | C/W | $725,000 | RFA |
||||||||
Taylor Raddysh | 27 | C/W | $781,083 | RFA |
||||||||
Connor Brown | 31 | C/W | $3,661,200 | $3,661,200 | $3,661,200 | UFA |
||||||
Tye Kartye | 24 | C/W | $1,900,000 | $1,900,000 | $1,900,000 | $1,900,000 | RFA |
|||||
Mason Lohrei | 24 | D | $925,000 | $925,000 | RFA |
|||||||
Emil Lilleberg | 24 | D | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | RFA |
||||
Jayden Struble | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Ryan Suzuki | 24 | C/W | $925,000 | RFA |
||||||||
Ryan Winterton | 21 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Hunter McKown | 22 | C/W | $2,360,000 | $2,360,000 | RFA |
|||||||
Joonas Korpisalo | 31 | G | $3,950,000 | $3,950,000 | $3,950,000 | $3,950,000 | UFA |
|||||
John Gibson | 31 | G | $6,510,000 | $6,510,000 | $6,510,000 | UFA |
||||||
Chris Driedger | 31 | G | $1,500,000 | $1,500,000 | UFA |
|||||||
Mack Guzda | 24 | G | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | RFA |
|||||
Special Salary | $7,442,750 | |||||||||||
Total | $76,374,533 | $64,650,700 | $41,015,700 | $21,990,000 | $10,140,000 | $8,640,000 |
Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dean Evason | 60 | HC | $0 | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Isaak Phillips | 23 | D | $925,000 | RFA |
||||||||
Caedan Bankier | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Riley Kidney | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Aleksandr Kisakov | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
Ozzy Wiesblatt | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Hunter McDonald | 23 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
Pavel Novak | 23 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Ryan O'Rourke | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Tyrel Bauer | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Total | $8,325,000 | $7,400,000 | $3,700,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $76,374,533 |
Cap Space | $7,125,467 |
Projections | |
---|---|
Current Cash Balance | $40,891,914 |
Projected Expenses | - $42,364,360 |
Projected Revenues | $49,051,793 |
Projected Cash Balance | $47,579,347 |
Revenues | |
---|---|
Total Income To Date | $38,388,360 |
Avg. Income per Home Game | $2,132,686 |
Expenses | |
---|---|
Expenses Paid To Date | $27,088,105 |
Approx. Daily Expenses | $359,020 |
Attendance | |
---|---|
Home Games Played | 18 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | 18,000 (100.00%) |
Arena Capacity | 18,000 |