Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Evgeni Malkin | 39 | C/W | $14,925,000 | UFA |
||||||||
Jason Zucker | 34 | C/W | $4,500,000 | $4,500,000 | $4,500,000 | UFA |
||||||
Yanni Gourde | 34 | C/W | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | UFA |
||||
Cole Perfetti | 24 | C/W | $3,042,000 | $3,042,000 | $3,042,000 | $3,042,000 | $3,042,000 | RFA |
||||
James van Riemsdyk | 37 | C/W | UFA |
|||||||||
Logan O'Connor | 29 | C/W | $2,587,500 | $2,587,500 | $2,587,500 | $2,587,500 | UFA |
|||||
Connor Clifton | 31 | D | $4,500,000 | $4,500,000 | UFA |
|||||||
Mason Lohrei | 25 | D | $925,000 | RFA |
||||||||
Derek Forbort | 34 | D | $3,429,500 | $3,429,500 | UFA |
|||||||
Justin Brazeau | 28 | C/W | $2,365,000 | $2,365,000 | $2,365,000 | UFA |
||||||
Michael Kesselring | 26 | D | $850,075 | RFA |
||||||||
Connor Brown | 32 | C/W | $3,661,200 | $3,661,200 | UFA |
|||||||
Brock McGinn | 32 | C/W | $3,000,000 | UFA |
||||||||
Olli Maatta | 31 | D | $1,501,000 | $1,501,000 | UFA |
|||||||
Taylor Raddysh | 28 | C/W | $1,035,000 | $1,035,000 | $1,035,000 | $1,035,000 | $1,035,000 | UFA |
||||
Justin Barron | 24 | D | $1,184,500 | $1,184,500 | $1,184,500 | $1,184,500 | RFA |
|||||
Emil Lilleberg | 25 | D | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | RFA |
|||||
Tye Kartye | 25 | C/W | $1,900,000 | $1,900,000 | $1,900,000 | RFA |
||||||
Ryan Suzuki | 25 | C/W | $790,500 | $790,500 | RFA |
|||||||
Hunter McKown | 23 | C/W | $2,360,000 | RFA |
||||||||
Joonas Korpisalo | 32 | G | $3,950,000 | $3,950,000 | $3,950,000 | UFA |
||||||
John Gibson | 32 | G | $6,510,000 | $6,510,000 | UFA |
|||||||
Chris Driedger | 32 | G | $1,500,000 | UFA |
||||||||
Mack Guzda | 25 | G | $1,500,000 | $1,500,000 | $1,500,000 | RFA |
||||||
Special Salary | ||||||||||||
Total | $76,156,275 | $52,596,200 | $32,204,000 | $17,989,000 | $12,717,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dean Evason | 61 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jayden Struble | 24 | D | $925,000 | RFA |
||||||||
Jonathan Lekkerimaki | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Isaak Phillips | 24 | D | RFA |
|||||||||
Owen Beck | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Ryan Winterton | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
David Reinbacher | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Caedan Bankier | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Kaleb Lawrence | 23 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Aleksandr Kisakov | 23 | C/W | $925,000 | RFA |
||||||||
Riley Kidney | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Anton Johansson | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Luke Prokop | 24 | D | $950,000 | $950,000 | RFA |
|||||||
Hunter McDonald | 24 | D | $925,000 | $925,000 | RFA |
|||||||
Calle Odelius | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Jesse Pulkkinen | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Marek Alscher | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Ryan O'Rourke | 24 | D | $925,000 | RFA |
||||||||
Tyrel Bauer | 24 | D | $925,000 | RFA |
||||||||
Damian Clara | 21 | G | $950,000 | $950,000 | $950,000 | RFA |
||||||
Total | $16,900,000 | $13,200,000 | $8,550,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $76,156,275 |
Cap Space | $7,343,725 |
Projections | |
---|---|
Current Cash Balance | $36,931,053 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $36,931,053 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |