Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jacob Trouba | 30 | D | $8,208,000 | $8,208,000 | UFA |
|||||||
Tomas Tatar | 33 | C/W | $4,213,333 | $4,213,333 | $4,213,333 | $4,213,333 | UFA |
|||||
Filip Chytil | 24 | C/W | $2,156,333 | $2,156,333 | RFA |
|||||||
Jesperi Kotkaniemi | 23 | C/W | $5,599,834 | $5,191,046 | $5,191,046 | $5,191,046 | $5,191,046 | RFA |
||||
Jack Johnson | 37 | D | $5,727,500 | UFA |
||||||||
Michael Del Zotto | 34 | D | $2,940,000 | UFA |
||||||||
Nick Ritchie | 28 | C/W | $1,549,712 | RFA |
||||||||
Connor Clifton | 29 | D | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | UFA |
|||||
Taylor Raddysh | 26 | C/W | $781,083 | $781,083 | RFA |
|||||||
Warren Foegele | 28 | C/W | $2,012,400 | $2,796,750 | $2,796,750 | $2,796,750 | $2,796,750 | $2,796,750 | UFA |
|||
Kevin Rooney | 31 | C/W | $1,564,650 | UFA |
||||||||
Nils Hoglander | 23 | C/W | $900,000 | $1,029,600 | $1,029,600 | $1,029,600 | $1,029,600 | $1,029,600 | RFA |
|||
Chris Tierney | 30 | C/W | $3,955,000 | $3,955,000 | $3,955,000 | $3,955,000 | UFA |
|||||
Oskar Lindblom | 27 | C/W | $2,808,000 | $2,808,000 | RFA |
|||||||
Tye Kartye | 23 | LW | $1,900,000 | $1,900,000 | $1,900,000 | $1,900,000 | $1,900,000 | RFA |
||||
Aatu Raty | 21 | C | $925,000 | $925,000 | $925,000 | RFA |
||||||
Hunter McKown | 21 | C | $2,360,000 | $2,360,000 | $2,360,000 | RFA |
||||||
Matt Rempe | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Tyrel Bauer | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
Ryan O'Rourke | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
Pavel Francouz | 34 | G | $1,710,000 | $1,710,000 | UFA |
|||||||
Thomas Greiss | 38 | G | $3,600,000 | UFA |
||||||||
Mack Guzda | 23 | G | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | RFA |
||||
Special Salary | $6,136,250 | $3,338,750 | ||||||||||
Total | $67,822,095 | $46,809,145 | $31,145,729 | $25,085,729 | $12,417,396 | $3,826,350 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dean Evason | 59 | HC | $0 | $0 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Justin Barron | 22 | D | $925,000 | $925,000 | RFA |
|||||||
Axel Jonsson-Fjallby | 26 | C/W | $765,000 | $765,000 | $765,000 | $765,000 | UFA |
|||||
Mark Friedman | 28 | D | $754,000 | RFA |
||||||||
Isaak Phillips | 22 | D | $925,000 | $925,000 | RFA |
|||||||
Nick Swaney | 26 | C/W | $702,000 | $702,000 | $702,000 | RFA |
||||||
Cale Fleury | 25 | D | $765,000 | $765,000 | RFA |
|||||||
Hendrix Lapierre | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Ryan Suzuki | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Ozzy Wiesblatt | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Aleksandr Kisakov | 21 | RW | $925,000 | $925,000 | $925,000 | RFA |
||||||
Total | $8,536,000 | $7,782,000 | $4,242,000 | $765,000 |
Salary Cap | |
---|---|
Salary Cap | $82,500,000 |
Current Payroll | $67,822,095 |
Cap Space | $14,677,905 |
Projections | |
---|---|
Current Cash Balance | $36,295,659 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $36,295,659 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |