Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Alex Pietrangelo | 35 | D | $9,804,000 | $9,804,000 | UFA |
|||||||
Brent Burns | 40 | D | UFA |
|||||||||
Reilly Smith | 34 | C/W | UFA |
|||||||||
Ben Chiarot | 34 | D | UFA |
|||||||||
Derek Forbort | 33 | D | UFA |
|||||||||
Conor Sheary | 33 | C/W | $1,700,000 | UFA |
||||||||
Jeff Carter | 40 | C/W | UFA |
|||||||||
Jesper Fast | 33 | C/W | $1,940,500 | UFA |
||||||||
Jesperi Kotkaniemi | 24 | C/W | $5,191,046 | $5,191,046 | $5,191,046 | $5,191,046 | RFA |
|||||
Martin Fehervary | 25 | D | $799,584 | RFA |
||||||||
Nils Hoglander | 24 | C/W | $1,029,600 | $1,029,600 | $1,029,600 | $1,029,600 | $1,029,600 | RFA |
||||
Dominik Kubalik | 29 | C/W | $3,559,500 | $3,559,500 | $3,559,500 | $3,559,500 | $3,559,500 | UFA |
||||
Cam Talbot | 37 | G | UFA |
|||||||||
Frederik Andersen | 35 | G | UFA |
|||||||||
John Gibson | 31 | G | $6,510,000 | $6,510,000 | $6,510,000 | UFA |
||||||
Clay Stevenson | 26 | G | $1,501,000 | $1,501,000 | $1,501,000 | $1,501,000 | $1,501,000 | UFA |
||||
Special Salary | $7,806,000 | |||||||||||
Total | $39,841,230 | $27,595,146 | $17,791,146 | $11,281,146 | $6,090,100 |
Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jim Montgomery | 55 | HC | $0 | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Erik Gustafsson | 33 | D | UFA |
|||||||||
Cole Perfetti | 23 | C/W | $925,000 | RFA |
||||||||
Jake Neighbours | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Marco Rossi | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Jackson LaCombe | 24 | D | $925,000 | $925,000 | RFA |
|||||||
Riley Tufte | 27 | C/W | $798,250 | RFA |
||||||||
John Beecher | 24 | C/W | $925,000 | $925,000 | RFA |
|||||||
Henry Thrun | 24 | D | $925,000 | $925,000 | RFA |
|||||||
Mason Shaw | 26 | C/W | $790,500 | RFA |
||||||||
Pavol Regenda | 25 | C/W | $863,550 | RFA |
||||||||
Alex Laferriere | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Matt Irwin | 37 | D | UFA |
|||||||||
Brett Murray | 26 | C/W | $790,500 | RFA |
||||||||
Tristen Nielsen | 25 | C/W | $878,700 | RFA |
||||||||
Felix Robert | 25 | C/W | $866,075 | RFA |
||||||||
Milos Kelemen | 25 | C/W | $825,675 | RFA |
||||||||
Justin Addamo | 27 | C/W | $798,250 | RFA |
||||||||
Jan Mysak | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Arturs Silovs | 24 | G | $786,111 | RFA |
||||||||
Collin Delia | 31 | G | UFA |
|||||||||
Drew Commesso | 22 | G | $925,000 | $925,000 | $925,000 | RFA |
||||||
Oskari Salminen | 25 | G | RFA |
|||||||||
Total | $15,722,611 | $7,400,000 | $925,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $39,841,230 |
Cap Space | $43,658,770 |
Projections | |
---|---|
Current Cash Balance | $51,627,262 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $51,627,262 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |