Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Anze Kopitar | 38 | C/W | $9,750,000 | $9,750,000 | UFA |
|||||||
Ryan McDonagh | 37 | D | $5,100,000 | $5,100,000 | UFA |
|||||||
Dylan Holloway | 24 | C/W | $2,382,075 | $2,382,075 | $2,382,075 | $2,382,075 | $2,382,075 | RFA |
||||
Josh Anderson | 32 | C/W | $5,880,000 | $5,880,000 | $5,880,000 | UFA |
||||||
Andrew Mangiapane | 30 | C/W | $5,950,800 | $5,950,800 | UFA |
|||||||
Rasmus Ristolainen | 31 | D | $5,278,500 | $5,278,500 | UFA |
|||||||
Alex Laferriere | 24 | C/W | $925,000 | RFA |
||||||||
Nate Schmidt | 34 | D | $2,520,000 | $2,520,000 | $2,520,000 | UFA |
||||||
Jesperi Kotkaniemi | 25 | C/W | $5,191,046 | $5,191,046 | $5,191,046 | RFA |
||||||
Philip Tomasino | 24 | C/W | $858,000 | $858,000 | $858,000 | $858,000 | $858,000 | RFA |
||||
Brock McGinn | 32 | C/W | $3,000,000 | UFA |
||||||||
Jack Johnson | 39 | D | $1,525,000 | UFA |
||||||||
Adam Gaudette | 29 | C/W | $2,280,000 | $2,280,000 | $2,280,000 | UFA |
||||||
Tomas Tatar | 35 | C/W | $4,213,333 | $4,213,333 | UFA |
|||||||
Jackson Blake | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Carl Grundstrom | 28 | C/W | $1,684,600 | RFA |
||||||||
Louie Belpedio | 30 | D | $1,500,000 | $1,500,000 | $1,500,000 | UFA |
||||||
Hunter McKown | 23 | C/W | $2,360,000 | RFA |
||||||||
Maksymilian Szuber | 23 | D | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | RFA |
|||||
Chase Wheatcroft | 24 | C/W | $1,505,000 | $1,505,000 | $1,505,000 | $1,505,000 | RFA |
|||||
Darcy Kuemper | 36 | G | $5,100,000 | $5,100,000 | UFA |
|||||||
Clay Stevenson | 27 | G | $1,501,000 | $1,501,000 | $1,501,000 | $1,501,000 | UFA |
|||||
Special Salary | $4,719,000 | |||||||||||
Total | $75,673,354 | $61,459,754 | $26,067,121 | $7,746,075 | $3,240,075 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jim Montgomery | 56 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jacob Bernard-Docker | 26 | D | $829,150 | $829,150 | RFA |
|||||||
Hendrix Lapierre | 24 | C/W | $925,000 | RFA |
||||||||
Henry Thrun | 25 | D | $925,000 | RFA |
||||||||
Lukas Reichel | 24 | C/W | $1,162,000 | $1,162,000 | RFA |
|||||||
Jack Thompson | 24 | D | $828,333 | RFA |
||||||||
Jayden Struble | 24 | D | $925,000 | RFA |
||||||||
Aatu Raty | 23 | C/W | $925,000 | RFA |
||||||||
Max Sasson | 25 | C/W | $887,400 | $887,400 | RFA |
|||||||
Brad Lambert | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Ben King | 24 | C/W | $925,000 | $925,000 | RFA |
|||||||
Nathan Legare | 25 | C/W | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
|||||
Sandis Vilmanis | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Samuel Johannesson | 25 | D | $950,000 | RFA |
||||||||
Justin Ertel | 23 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Cayden Primeau | 26 | G | $916,700 | $916,700 | RFA |
|||||||
Arturs Silovs | 25 | G | $875,500 | $875,500 | $875,500 | RFA |
||||||
Total | $14,730,083 | $9,251,750 | $4,531,500 | $806,000 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $75,673,354 |
Cap Space | $12,326,646 |
Projections | |
---|---|
Current Cash Balance | $20,977,762 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $20,977,762 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |