| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Auston Matthews | 92 | 29 | C/W | $14,972,500 | $14,972,500 | $14,972,500 | $14,972,500 | $14,972,500 | UFA |
||||
| Martin Necas | 91 | 28 | C/W | $3,120,000 | RFA |
||||||||
| Roope Hintz | 88 | 30 | C/W | $9,000,000 | $9,000,000 | $9,000,000 | UFA |
||||||
| Matthew Schaefer | 87 | 19 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Dylan Holloway | 86 | 25 | C/W | $2,382,075 | $2,382,075 | $2,382,075 | $2,382,075 | RFA |
|||||
| Josh Norris | 86 | 28 | C/W | $7,450,000 | RFA |
||||||||
| Anthony Mantha | 85 | 32 | C/W | $3,160,000 | $3,160,000 | UFA |
|||||||
| Jason Zucker | 85 | 35 | C/W | $4,500,000 | $4,500,000 | UFA |
|||||||
| Shea Theodore | 85 | 31 | D | $5,288,400 | $5,288,400 | $5,288,400 | UFA |
||||||
| Gustav Forsling | 85 | 31 | D | $2,760,000 | $2,760,000 | $2,760,000 | UFA |
||||||
| Pavel Buchnevich | 85 | 32 | C/W | $2,949,300 | $2,949,300 | UFA |
|||||||
| Jacob Trouba | 84 | 33 | D | $7,768,333 | $7,768,333 | $7,768,333 | UFA |
||||||
| Christian Dvorak | 84 | 31 | C/W | $3,160,000 | $3,160,000 | $3,160,000 | UFA |
||||||
| Ryan Donato | 83 | 31 | C/W | $2,052,000 | UFA |
||||||||
| Mario Ferraro | 82 | 28 | D | $3,042,000 | RFA |
||||||||
| Kevin Stenlund | 81 | 30 | C/W | $2,052,000 | $2,052,000 | UFA |
|||||||
| Jack Thompson | 73 | 25 | D | $824,000 | $824,000 | RFA |
|||||||
| Ayrton Martino | 64 | 24 | C/W | $950,000 | $950,000 | RFA |
|||||||
| John Gibson | 90 | 33 | G | $3,255,000 | UFA |
||||||||
| Anton Forsberg | 88 | 34 | G | $1,525,000 | UFA |
||||||||
| Special Salary | $4,875,000 | ||||||||||||
| Total | $86,035,608 | $60,716,608 | $46,281,308 | $17,354,575 | $14,972,500 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jim Montgomery | 57 | HC | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nino Niederreiter | 80 | 34 | C/W | UFA |
|||||||||
| Jack Johnson | 77 | 40 | D | UFA |
|||||||||
| Zac Jones | 75 | 26 | D | $845,000 | $845,000 | $845,000 | RFA |
||||||
| Brendan Smith | 72 | 38 | D | UFA |
|||||||||
| Reese Johnson | 69 | 28 | C/W | $806,000 | RFA |
||||||||
| Nathan Legare | 69 | 26 | C/W | $806,000 | $806,000 | $806,000 | RFA |
||||||
| Ben King | 67 | 25 | C/W | $925,000 | RFA |
||||||||
| Karel Vejmelka | 91 | 31 | G | UFA |
|||||||||
| James Reimer | 77 | 39 | G | UFA |
|||||||||
| Vyacheslav Buteyets | 60 | 25 | G | $950,000 | RFA |
||||||||
| Total | $4,332,000 | $1,651,000 | $1,651,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $86,035,608 |
| Cap Space | $1,964,392 |
| Projections | |
|---|---|
| Current Cash Balance | $22,087,486 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $22,087,486 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |