| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Auston Matthews | 92 | 28 | C/W | $14,972,500 | $14,972,500 | $14,972,500 | $14,972,500 | $14,972,500 | UFA |
||||
| Martin Necas | 91 | 27 | C/W | $3,120,000 | RFA |
||||||||
| Thomas Chabot | 86 | 29 | D | $8,320,000 | $8,320,000 | UFA |
|||||||
| Dylan Holloway | 86 | 24 | C/W | $2,382,075 | $2,382,075 | $2,382,075 | $2,382,075 | RFA |
|||||
| Anthony Mantha | 85 | 31 | C/W | $3,160,000 | $3,160,000 | UFA |
|||||||
| Jason Zucker | 85 | 34 | C/W | $4,500,000 | $4,500,000 | UFA |
|||||||
| Shea Theodore | 85 | 30 | D | $5,288,400 | $5,288,400 | $5,288,400 | UFA |
||||||
| Pavel Buchnevich | 85 | 31 | C/W | $2,949,300 | $2,949,300 | UFA |
|||||||
| Jacob Trouba | 84 | 32 | D | $7,768,333 | $7,768,333 | $7,768,333 | UFA |
||||||
| Artturi Lehkonen | 84 | 30 | C/W | $4,576,500 | $4,576,500 | $4,576,500 | UFA |
||||||
| Will Cuylle | 84 | 24 | C/W | $3,989,333 | $3,989,333 | $3,989,333 | RFA |
||||||
| Alex Laferriere | 82 | 24 | C/W | $4,182,000 | $4,182,000 | RFA |
|||||||
| Kevin Stenlund | 81 | 29 | C/W | $2,052,000 | $2,052,000 | UFA |
|||||||
| Nino Niederreiter | 80 | 33 | C/W | UFA |
|||||||||
| Mark Jankowski | 78 | 31 | C/W | $1,622,673 | UFA |
||||||||
| Jack Johnson | 77 | 39 | D | UFA |
|||||||||
| Jack Thompson | 73 | 24 | D | $824,000 | $824,000 | RFA |
|||||||
| Brendan Smith | 72 | 37 | D | UFA |
|||||||||
| Karel Vejmelka | 91 | 30 | G | UFA |
|||||||||
| John Gibson | 90 | 32 | G | $3,255,000 | UFA |
||||||||
| James Reimer | 77 | 38 | G | UFA |
|||||||||
| Special Salary | $4,875,000 | ||||||||||||
| Total | $77,837,114 | $64,964,441 | $38,977,141 | $17,354,575 | $14,972,500 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jim Montgomery | 57 | HC | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Matthew Schaefer | 87 | 18 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Aatu Raty | 76 | 23 | C/W | $782,750 | $782,750 | RFA |
|||||||
| Max Sasson | 75 | 25 | C/W | $887,400 | RFA |
||||||||
| Reese Johnson | 69 | 27 | C/W | $806,000 | RFA |
||||||||
| Nathan Legare | 69 | 25 | C/W | $806,000 | $806,000 | $806,000 | RFA |
||||||
| Ben King | 67 | 24 | C/W | $925,000 | RFA |
||||||||
| Ayrton Martino | 64 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Arturs Silovs | 81 | 25 | G | $875,500 | $875,500 | RFA |
|||||||
| Vyacheslav Buteyets | 60 | 24 | G | $950,000 | RFA |
||||||||
| Total | $7,932,650 | $4,364,250 | $1,756,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $77,837,114 |
| Cap Space | $10,162,886 |
| Projections | |
|---|---|
| Current Cash Balance | $27,087,486 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $27,087,486 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |