Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Brady Skjei | 32 | D | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | UFA |
|||||
Adam Fantilli | 21 | C/W | $925,000 | $925,000 | RFA |
|||||||
Philipp Kurashev | 26 | C/W | $2,106,000 | $2,106,000 | $2,106,000 | RFA |
||||||
Matt Coronato | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Colin Blackwell | 33 | C/W | UFA |
|||||||||
Brandt Clarke | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Martin Pospisil | 26 | C/W | $750,000 | $750,000 | $750,000 | RFA |
||||||
Brayden Pachal | 26 | D | $765,000 | RFA |
||||||||
Peyton Krebs | 25 | C/W | $1,357,200 | $1,357,200 | $1,357,200 | $1,357,200 | RFA |
|||||
Walker Duehr | 28 | C/W | $2,856,000 | RFA |
||||||||
Arber Xhekaj | 25 | D | $3,500,000 | $3,500,000 | $3,500,000 | RFA |
||||||
Louis Crevier | 25 | D | $925,000 | RFA |
||||||||
Joshua Roy | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
Marc Del Gaizo | 26 | D | $781,065 | RFA |
||||||||
Matej Blumel | 26 | C/W | $725,400 | $725,400 | $725,400 | RFA |
||||||
Emil Andrae | 24 | D | $925,000 | RFA |
||||||||
David Rittich | 33 | G | $1,500,000 | UFA |
||||||||
Ville Husso | 31 | G | UFA |
|||||||||
Pheonix Copley | 34 | G | UFA |
|||||||||
Jakub Skarek | 26 | G | $725,400 | $725,400 | $725,400 | RFA |
||||||
Special Salary | ||||||||||||
Total | $30,116,065 | $22,364,000 | $18,664,000 | $10,857,200 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Martin St. Louis | 50 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cutter Gauthier | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Luca Del Bel Belluz | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Danil Gushchin | 24 | C/W | $925,000 | RFA |
||||||||
Emil Heineman | 24 | C/W | $925,000 | RFA |
||||||||
Linus Karlsson | 26 | C/W | $725,400 | $725,400 | $725,400 | RFA |
||||||
Ryan Lomberg | 31 | C/W | $920,000 | $920,000 | UFA |
|||||||
Luca Cagnoni | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Grigori Denisenko | 26 | C/W | $806,000 | $806,000 | $806,000 | RFA |
||||||
Adam Sykora | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Jagger Firkus | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Jacob Perreault | 24 | C/W | $925,000 | RFA |
||||||||
Adam Engstrom | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Elias Salomonsson | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Jett Woo | 25 | D | $790,500 | $790,500 | RFA |
|||||||
Matthew Seminoff | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
Total | $13,591,900 | $10,816,900 | $8,181,400 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $30,116,065 |
Cap Space | $53,383,935 |
Projections | |
---|---|
Current Cash Balance | $21,984,887 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $21,984,887 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |