STL
(8-10-1)
TOR
(11-6-2)
Scotiabank Arena
CBJ
(8-8-3)
TOR
(11-6-2)
Scotiabank Arena
TOR
(11-6-2)
MTL
(12-7-0)
Centre Bell
Toronto Maple Leafs Finances
Pro Payroll
| Player Name | OV | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kris Letang | 87 | 39 | D | $13,900,000 | $13,900,000 | UFA |
|||||||
| Jordan Kyrou | 87 | 28 | C/W | $2,620,800 | RFA |
||||||||
| Tyler Seguin | 87 | 34 | C/W | $15,300,000 | $15,300,000 | UFA |
|||||||
| Brady Skjei | 86 | 32 | D | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | UFA |
|||||
| Adam Fantilli | 83 | 21 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Brett Howden | 81 | 28 | C/W | $828,360 | RFA |
||||||||
| Dylan DeMelo | 80 | 33 | D | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
|||
| Philipp Kurashev | 80 | 26 | C/W | $2,106,000 | $2,106,000 | $2,106,000 | RFA |
||||||
| Matt Coronato | 80 | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Cutter Gauthier | 80 | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Casey Cizikas | 79 | 35 | C/W | $3,600,000 | UFA |
||||||||
| Brandt Clarke | 78 | 23 | D | $925,000 | $925,000 | RFA |
|||||||
| Martin Pospisil | 77 | 26 | C/W | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Luca Del Bel Belluz | 76 | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Brayden Pachal | 75 | 26 | D | $765,000 | RFA |
||||||||
| Peyton Krebs | 75 | 25 | C/W | $1,357,200 | $1,357,200 | $1,357,200 | $1,357,200 | RFA |
|||||
| Arber Xhekaj | 75 | 25 | D | $3,500,000 | $3,500,000 | $3,500,000 | RFA |
||||||
| Emil Heineman | 75 | 24 | C/W | $925,000 | RFA |
||||||||
| Louis Crevier | 75 | 25 | D | $925,000 | RFA |
||||||||
| Emil Andrae | 73 | 24 | D | $925,000 | RFA |
||||||||
| Jordan Binnington | 90 | 32 | G | $14,695,000 | $14,695,000 | $14,695,000 | $14,695,000 | UFA |
|||||
| Pheonix Copley | 77 | 34 | G | $775,000 | UFA |
||||||||
| Jakub Skarek | 75 | 26 | G | $725,400 | $725,400 | $725,400 | RFA |
||||||
| Special Salary | $2,416,667 | ||||||||||||
| Total | $83,289,427 | $69,508,600 | $37,533,600 | $28,552,200 | $3,000,000 | $3,000,000 |
Coaching Payroll
| Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Martin St. Louis | 50 | HC | $0 | $0 | $0 | $0 |
Farm Payroll
| Player Name | OV | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Danil Gushchin | 75 | 24 | C/W | $925,000 | RFA |
||||||||
| Linus Karlsson | 75 | 26 | C/W | $725,400 | $725,400 | $725,400 | RFA |
||||||
| Marc Del Gaizo | 74 | 26 | D | $781,065 | RFA |
||||||||
| Luca Cagnoni | 73 | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Grigori Denisenko | 72 | 26 | C/W | $806,000 | $806,000 | $806,000 | RFA |
||||||
| Adam Sykora | 69 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Jagger Firkus | 69 | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Jacob Perreault | 67 | 24 | C/W | $925,000 | RFA |
||||||||
| Adam Engstrom | 67 | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Elias Salomonsson | 67 | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Jett Woo | 66 | 25 | D | $790,500 | $790,500 | RFA |
|||||||
| Total | $9,702,965 | $7,071,900 | $6,281,400 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $83,289,427 |
| Cap Space | $4,710,573 |
| Projections | |
|---|---|
| Current Cash Balance | $10,633,720 |
| Projected Expenses | - $63,181,800 |
| Projected Revenues | $61,662,160 |
| Projected Cash Balance | $9,114,080 |
| Revenues | |
|---|---|
| Total Income To Date | $28,628,860 |
| Avg. Income per Home Game | $2,202,220 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $17,086,377 |
| Approx. Daily Expenses | $421,212 |
| Attendance | |
|---|---|
| Home Games Played | 13 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |