UTA
(11-5-2)
TOR
(8-11-1)
Scotiabank Arena
TOR
(8-11-1)
FLA
(8-7-4)
FLA Live Arena
TOR
(8-11-1)
TBL
(11-6-1)
Amalie Arena
Toronto Maple Leafs Finances
Pro Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Brady Skjei | 31 | D | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | UFA |
||||
| Sean Monahan | 30 | C/W | $7,652,678 | $7,652,678 | UFA |
|||||||
| Ryan Johansen | 32 | C/W | $8,136,000 | $8,136,000 | UFA |
|||||||
| Philipp Kurashev | 25 | C/W | $681,750 | RFA |
||||||||
| Mike Hoffman | 35 | C/W | $5,800,000 | $5,800,000 | UFA |
|||||||
| Victor Olofsson | 29 | C/W | $4,788,000 | UFA |
||||||||
| Ryan Donato | 29 | C/W | $2,052,000 | $2,052,000 | $2,052,000 | UFA |
||||||
| Adam Fantilli | 20 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Colin Blackwell | 32 | C/W | $3,345,000 | UFA |
||||||||
| Sebastien Aho | 29 | D | $839,025 | $839,025 | $839,025 | $839,025 | $839,025 | UFA |
||||
| Matt Coronato | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Arber Xhekaj | 24 | D | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | RFA |
|||||
| Danil Gushchin | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Joshua Roy | 21 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Martin Pospisil | 25 | C/W | $750,000 | $750,000 | $750,000 | $750,000 | RFA |
|||||
| Peyton Krebs | 24 | C/W | $925,000 | RFA |
||||||||
| Walker Duehr | 27 | C/W | $2,856,000 | $2,856,000 | RFA |
|||||||
| Brandt Clarke | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Brayden Pachal | 25 | D | $765,000 | $765,000 | RFA |
|||||||
| Emil Andrae | 23 | D | $925,000 | $925,000 | RFA |
|||||||
| Ville Husso | 30 | G | $4,000,000 | UFA |
||||||||
| Pheonix Copley | 33 | G | $1,500,000 | UFA |
||||||||
| Jakub Skarek | 25 | G | $694,628 | RFA |
||||||||
| Special Salary | $8,247,000 | |||||||||||
| Total | $71,582,081 | $47,400,703 | $20,341,025 | $14,589,025 | $10,339,025 |
Coaching Payroll
| Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Martin St. Louis | 49 | HC | $0 | $0 | $0 | $0 | $0 |
Farm Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Matej Blumel | 25 | C/W | $925,000 | RFA |
||||||||
| Marc Del Gaizo | 25 | D | $781,065 | $781,065 | RFA |
|||||||
| Linus Karlsson | 25 | C/W | $925,000 | RFA |
||||||||
| Louis Crevier | 24 | D | $925,000 | $925,000 | RFA |
|||||||
| Emil Heineman | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Jacob Perreault | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Jett Woo | 24 | D | $790,500 | $790,500 | $790,500 | RFA |
||||||
| Matthew Seminoff | 21 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Total | $7,121,565 | $5,271,565 | $1,715,500 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $83,500,000 |
| Current Payroll | $71,582,081 |
| Cap Space | $11,917,919 |
| Projections | |
|---|---|
| Current Cash Balance | $18,187,609 |
| Projected Expenses | - $48,820,760 |
| Projected Revenues | $57,814,980 |
| Projected Cash Balance | $27,181,829 |
| Revenues | |
|---|---|
| Total Income To Date | $23,923,440 |
| Avg. Income per Home Game | $1,993,620 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $14,514,280 |
| Approx. Daily Expenses | $329,870 |
| Attendance | |
|---|---|
| Home Games Played | 12 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |