Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
David Pastrnak | 28 | C/W | $3,120,000 | $11,441,250 | $11,441,250 | $11,441,250 | $11,441,250 | $11,441,250 | UFA |
|||
Sidney Crosby | 36 | C/W | $16,000,000 | $16,000,000 | UFA |
|||||||
Tage Thompson | 26 | C/W | $1,310,400 | $1,310,400 | $1,310,400 | RFA |
||||||
Adam Fox | 26 | D | $8,892,000 | $8,892,000 | $8,892,000 | RFA |
||||||
Kevin Fiala | 27 | C/W | $2,808,000 | $2,808,000 | RFA |
|||||||
Dougie Hamilton | 31 | D | $5,847,750 | $5,847,750 | $5,847,750 | UFA |
||||||
Nikolaj Ehlers | 28 | C/W | $5,622,000 | $6,102,000 | $6,102,000 | $6,102,000 | $6,102,000 | $6,102,000 | UFA |
|||
Adam Larsson | 31 | D | $3,297,500 | UFA |
||||||||
Jordan Staal | 35 | C/W | $2,797,500 | UFA |
||||||||
Pierre-Luc Dubois | 26 | C/W | $4,680,000 | $4,680,000 | $4,680,000 | RFA |
||||||
K'Andre Miller | 24 | D | $900,000 | $3,624,192 | $3,624,192 | $3,624,192 | $3,624,192 | RFA |
||||
Eric Staal | 39 | C | $3,750,000 | $3,750,000 | UFA |
|||||||
Alec Martinez | 36 | D | $7,500,000 | UFA |
||||||||
Barclay Goodrow | 31 | C/W | $940,725 | $940,725 | $940,725 | UFA |
||||||
Matt Roy | 29 | D | $3,203,550 | $3,203,550 | $3,203,550 | $3,203,550 | $3,203,550 | UFA |
||||
Lars Eller | 35 | C/W | $2,190,000 | UFA |
||||||||
Eric Robinson | 29 | C/W | $1,641,600 | $1,641,600 | $1,641,600 | UFA |
||||||
Garnet Hathaway | 32 | C/W | $1,250,000 | UFA |
||||||||
Linus Ullmark | 30 | G | $5,085,000 | $5,085,000 | $5,085,000 | $5,085,000 | UFA |
|||||
Connor Ingram | 27 | G | $686,400 | $686,400 | RFA |
|||||||
Special Salary | ||||||||||||
Total | $81,522,425 | $76,012,867 | $52,768,467 | $29,455,992 | $24,370,992 | $17,543,250 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Andrew Brunette | 50 | HC | $0 | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jaycob Megna | 31 | D | $1,400,000 | UFA |
||||||||
Cody Glass | 25 | C/W | $818,181 | $818,181 | $818,181 | $818,181 | RFA |
|||||
Mike Reilly | 30 | D | $750,000 | UFA |
||||||||
Morgan Barron | 25 | C/W | $900,000 | $1,263,600 | $1,263,600 | $1,263,600 | RFA |
|||||
Lukas Rousek | 25 | C/W | $925,000 | $865,800 | $865,800 | $865,800 | RFA |
|||||
Trey Fix-Wolansky | 25 | C/W | $772,500 | $772,500 | $772,500 | RFA |
||||||
Robin Salo | 25 | D | $748,800 | $748,800 | $748,800 | $748,800 | RFA |
|||||
Marco Rossi | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Brandon Biro | 26 | C/W | $793,000 | $793,000 | $793,000 | RFA |
||||||
Vasily Ponomarev | 22 | C | $925,000 | $925,000 | $925,000 | RFA |
||||||
Fredrik Olofsson | 28 | LW | $1,400,000 | $802,125 | $802,125 | $802,125 | $802,125 | UFA |
||||
Mattias Norlinder | 24 | D | $925,000 | $925,000 | RFA |
|||||||
Ville Husso | 29 | G | $784,000 | UFA |
||||||||
Arturs Silovs | 23 | G | $786,111 | $786,111 | RFA |
|||||||
Isaiah Saville | 23 | G | $925,000 | $925,000 | RFA |
|||||||
Total | $13,777,592 | $10,550,117 | $7,914,006 | $4,498,506 | $802,125 |
Salary Cap | |
---|---|
Salary Cap | $82,500,000 |
Current Payroll | $81,522,425 |
Cap Space | $977,575 |
Projections | |
---|---|
Current Cash Balance | $14,069,936 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $14,069,936 |
Revenues | |
---|---|
Total Income To Date | $2,145,600 |
Avg. Income per Home Game | $2,145,600 |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 1 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | 18,000 (100.00%) |
Arena Capacity | 18,000 |