| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Owen Power | 83 | 23 | D | $7,900,000 | $7,900,000 | $7,900,000 | $7,900,000 | $7,900,000 | RFA |
||||
| Erik Haula | 82 | 35 | C/W | $5,429,250 | $5,429,250 | UFA |
|||||||
| Alex Newhook | 80 | 25 | C/W | $2,714,400 | $2,714,400 | $2,714,400 | RFA |
||||||
| Morgan Barron | 80 | 27 | C/W | $1,263,600 | RFA |
||||||||
| David Perron | 79 | 38 | C/W | $3,652,000 | UFA |
||||||||
| Garnet Hathaway | 79 | 34 | C/W | UFA |
|||||||||
| Brendan Gallagher | 78 | 34 | C/W | $2,261,000 | $2,261,000 | $2,261,000 | $2,261,000 | $2,261,000 | UFA |
||||
| Marc-Edouard Vlasic | 78 | 39 | D | UFA |
|||||||||
| Simon Nemec | 78 | 22 | D | $925,000 | RFA |
||||||||
| Kevin Hayes | 77 | 34 | C/W | UFA |
|||||||||
| Luke Schenn | 77 | 36 | D | $1,800,000 | UFA |
||||||||
| Matt Nieto | 77 | 33 | C/W | UFA |
|||||||||
| Pierre Engvall | 77 | 30 | C/W | $3,105,000 | $3,105,000 | UFA |
|||||||
| Nick Cousins | 76 | 32 | C/W | UFA |
|||||||||
| Luke Kunin | 76 | 28 | C/W | $2,800,000 | RFA |
||||||||
| Curtis Lazar | 74 | 31 | C/W | $1,512,000 | $1,512,000 | $1,512,000 | $1,512,000 | UFA |
|||||
| Justin Holl | 74 | 34 | D | $2,296,000 | UFA |
||||||||
| Jake Bean | 73 | 28 | D | $2,400,000 | RFA |
||||||||
| Vasily Ponomarev | 72 | 24 | C/W | $750,000 | $750,000 | RFA |
|||||||
| Kyle Masters | 63 | 23 | D | $925,000 | RFA |
||||||||
| Connor Ingram | 82 | 29 | G | $1,983,150 | $1,983,150 | $1,983,150 | $1,983,150 | UFA |
|||||
| Matt Murray | 77 | 32 | G | UFA |
|||||||||
| Spencer Martin | 75 | 31 | G | UFA |
|||||||||
| Special Salary | $795,600 | ||||||||||||
| Total | $42,512,000 | $25,654,800 | $16,370,550 | $13,656,150 | $10,161,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Andre Tourigny | 52 | HC | $0 | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beckett Sennecke | 84 | 20 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Oliver Kapanen | 80 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Anton Frondell | 78 | 19 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Trey Fix-Wolansky | 75 | 27 | C/W | $750,000 | RFA |
||||||||
| Dalibor Dvorsky | 75 | 21 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Logan Morrison | 74 | 23 | C/W | $925,000 | RFA |
||||||||
| Oliver Bonk | 74 | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Nate Danielson | 73 | 21 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Lukas Rousek | 72 | 27 | C/W | $865,800 | RFA |
||||||||
| Akil Thomas | 71 | 26 | C/W | $806,000 | $806,000 | RFA |
|||||||
| Joel Nystrom | 71 | 24 | D | $950,000 | $950,000 | RFA |
|||||||
| John Farinacci | 70 | 25 | C/W | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Viktor Neuchev | 70 | 22 | C/W | $925,000 | RFA |
||||||||
| William Wallinder | 67 | 23 | D | $925,000 | RFA |
||||||||
| Fabian Wagner | 64 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Jacob Truscott | 64 | 24 | D | $950,000 | $950,000 | RFA |
|||||||
| Total | $14,496,800 | $10,106,000 | $3,600,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $42,512,000 |
| Cap Space | $45,488,000 |
| Projections | |
|---|---|
| Current Cash Balance | $18,705,154 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $18,705,154 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |