Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Adam Fox | 28 | D | $8,892,000 | RFA |
||||||||
Nikolaj Ehlers | 30 | C/W | $6,102,000 | $6,102,000 | $6,102,000 | $6,102,000 | UFA |
|||||
Brayden Schenn | 34 | C/W | $8,750,000 | $8,750,000 | $8,750,000 | UFA |
||||||
Dougie Hamilton | 33 | D | $5,847,750 | UFA |
||||||||
Pierre-Luc Dubois | 28 | C/W | $4,680,000 | RFA |
||||||||
Hampus Lindholm | 32 | D | $5,294,050 | $5,294,050 | UFA |
|||||||
Sean Durzi | 27 | D | $1,591,200 | $1,591,200 | RFA |
|||||||
Garnet Hathaway | 34 | C/W | $1,500,050 | UFA |
||||||||
Alex Newhook | 25 | C/W | $2,714,400 | $2,714,400 | $2,714,400 | $2,714,400 | RFA |
|||||
Morgan Barron | 27 | C/W | $1,263,600 | $1,263,600 | RFA |
|||||||
Barclay Goodrow | 33 | C/W | $940,725 | UFA |
||||||||
Luke Kunin | 28 | C/W | $2,574,000 | RFA |
||||||||
Curtis Lazar | 31 | C/W | $1,512,000 | $1,512,000 | $1,512,000 | $1,512,000 | $1,512,000 | UFA |
||||
Pierre Engvall | 30 | C/W | $3,105,000 | $3,105,000 | $3,105,000 | UFA |
||||||
Trey Fix-Wolansky | 27 | C/W | $772,500 | RFA |
||||||||
Nick Cousins | 32 | C/W | $1,614,600 | UFA |
||||||||
Justin Holl | 34 | D | $2,296,000 | $2,296,000 | UFA |
|||||||
Jake Bean | 28 | D | $2,184,000 | RFA |
||||||||
Linus Ullmark | 32 | G | $5,085,000 | $5,085,000 | UFA |
|||||||
Connor Ingram | 29 | G | $1,983,150 | $1,983,150 | $1,983,150 | $1,983,150 | $1,983,150 | UFA |
||||
Special Salary | $3,105,000 | |||||||||||
Total | $71,807,025 | $39,696,400 | $24,166,550 | $12,311,550 | $3,495,150 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Andrew Brunette | 52 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Pavel Mintyukov | 22 | D | $925,000 | $925,000 | RFA |
|||||||
Akil Thomas | 26 | C/W | $806,000 | $806,000 | $806,000 | RFA |
||||||
John Farinacci | 25 | C/W | $925,000 | RFA |
||||||||
Dalibor Dvorsky | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Brandon Biro | 28 | C/W | $793,000 | RFA |
||||||||
Lukas Rousek | 27 | C/W | $865,800 | $865,800 | RFA |
|||||||
Vasily Ponomarev | 24 | C/W | $925,000 | RFA |
||||||||
Logan Morrison | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Viktor Neuchev | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
Ondrej Pavel | 25 | C/W | $925,000 | RFA |
||||||||
Fabian Wagner | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Kyle Masters | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Total | $10,839,800 | $7,271,800 | $2,706,000 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $71,807,025 |
Cap Space | $16,192,975 |
Projections | |
---|---|
Current Cash Balance | $18,381,909 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $18,381,909 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |