Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
David Pastrnak | 29 | C/W | $11,441,250 | $11,441,250 | $11,441,250 | $11,441,250 | $11,441,250 | UFA |
||||
Sidney Crosby | 37 | C/W | $16,000,000 | UFA |
||||||||
Tage Thompson | 27 | C/W | $1,310,400 | $1,310,400 | RFA |
|||||||
Adam Fox | 27 | D | $8,892,000 | $8,892,000 | RFA |
|||||||
Kevin Fiala | 28 | C/W | $2,808,000 | RFA |
||||||||
Dougie Hamilton | 32 | D | $5,847,750 | $5,847,750 | UFA |
|||||||
Nikolaj Ehlers | 29 | C/W | $6,102,000 | $6,102,000 | $6,102,000 | $6,102,000 | $6,102,000 | UFA |
||||
Gustav Forsling | 29 | D | $2,760,000 | $2,760,000 | $2,760,000 | $2,760,000 | $2,760,000 | UFA |
||||
K'Andre Miller | 25 | D | $3,624,192 | $3,624,192 | $3,624,192 | $3,624,192 | RFA |
|||||
Sam Bennett | 29 | C/W | $4,579,875 | $4,579,875 | $4,579,875 | $4,579,875 | UFA |
|||||
Pierre-Luc Dubois | 27 | C/W | $4,680,000 | $4,680,000 | RFA |
|||||||
Matt Roy | 30 | D | $3,203,550 | $3,203,550 | $3,203,550 | $3,203,550 | UFA |
|||||
Sean Durzi | 26 | D | $1,591,200 | $1,591,200 | $1,591,200 | RFA |
||||||
Barclay Goodrow | 32 | C/W | $940,725 | $940,725 | UFA |
|||||||
Garnet Hathaway | 33 | C/W | $1,500,050 | $1,500,050 | UFA |
|||||||
Sean Kuraly | 32 | C/W | $1,400,000 | UFA |
||||||||
Cody Glass | 26 | C/W | $818,181 | $818,181 | $818,181 | RFA |
||||||
Matt Nieto | 32 | C/W | $750,000 | UFA |
||||||||
Trey Fix-Wolansky | 26 | C/W | $772,500 | $772,500 | RFA |
|||||||
Linus Ullmark | 31 | G | $5,085,000 | $5,085,000 | $5,085,000 | UFA |
||||||
Connor Ingram | 28 | G | $686,400 | RFA |
||||||||
Special Salary | ||||||||||||
Total | $73,351,823 | $63,148,673 | $39,205,248 | $31,710,867 | $20,303,250 |
Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Andrew Brunette | 51 | HC | $0 | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Morgan Barron | 26 | C/W | $1,263,600 | $1,263,600 | $1,263,600 | RFA |
||||||
Zach Benson | 20 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Robin Salo | 26 | D | $748,800 | $748,800 | $748,800 | RFA |
||||||
Fredrik Olofsson | 29 | C/W | $802,125 | $802,125 | $802,125 | $802,125 | UFA |
|||||
Brandon Biro | 27 | C/W | $793,000 | $793,000 | RFA |
|||||||
Lukas Rousek | 26 | C/W | $865,800 | $865,800 | $865,800 | RFA |
||||||
Vasily Ponomarev | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Logan Morrison | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
John Farinacci | 24 | C/W | $925,000 | $925,000 | RFA |
|||||||
Viktor Neuchev | 21 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Ondrej Pavel | 24 | C/W | $925,000 | $925,000 | RFA |
|||||||
Valtteri Pulli | 24 | D | $925,000 | $925,000 | RFA |
|||||||
Mattias Norlinder | 25 | D | $925,000 | RFA |
||||||||
Kyle Masters | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
Isaiah Saville | 24 | G | $925,000 | RFA |
||||||||
Total | $13,723,325 | $11,873,325 | $7,380,325 | $802,125 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $73,351,823 |
Cap Space | $10,148,177 |
Projections | |
---|---|
Current Cash Balance | $9,638,052 |
Projected Expenses | - $52,112,458 |
Projected Revenues | $59,864,991 |
Projected Cash Balance | $17,390,585 |
Revenues | |
---|---|
Total Income To Date | $27,794,460 |
Avg. Income per Home Game | $2,138,035 |
Expenses | |
---|---|
Expenses Paid To Date | $31,659,929 |
Approx. Daily Expenses | $441,631 |
Attendance | |
---|---|
Home Games Played | 13 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | 18,000 (100.00%) |
Arena Capacity | 18,000 |