Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Nikita Kucherov | 33 | C/W | $16,300,000 | $16,300,000 | $16,300,000 | UFA |
||||||
Sidney Crosby | 38 | C/W | $9,025,000 | $9,025,000 | UFA |
|||||||
J.T. Miller | 33 | C/W | $5,339,250 | UFA |
||||||||
Anze Kopitar | 38 | C/W | $4,875,000 | $4,875,000 | UFA |
|||||||
Brady Tkachuk | 26 | C/W | $7,722,535 | $7,722,535 | RFA |
|||||||
Travis Sanheim | 30 | D | $6,356,250 | $6,356,250 | $6,356,250 | $6,356,250 | UFA |
|||||
Chris Kreider | 35 | C/W | $3,840,000 | UFA |
||||||||
Pavel Buchnevich | 31 | C/W | $5,898,600 | $5,898,600 | $5,898,600 | UFA |
||||||
Noah Dobson | 26 | D | $3,744,000 | $3,744,000 | $3,744,000 | RFA |
||||||
Jake Walman | 30 | D | $3,488,400 | $3,488,400 | UFA |
|||||||
Trevor Moore | 31 | C/W | $2,156,250 | $2,156,250 | UFA |
|||||||
Phillip Danault | 33 | C/W | $3,135,750 | UFA |
||||||||
Lane Hutson | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Jack McBain | 26 | C/W | $1,497,599 | $1,497,599 | $1,497,599 | RFA |
||||||
Zack Bolduc | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Will Smith | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Vincent Desharnais | 30 | D | $789,188 | $789,188 | $789,188 | UFA |
||||||
Denton Mateychuk | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Andrei Vasilevskiy | 31 | G | $9,800,000 | $9,800,000 | $9,800,000 | UFA |
||||||
Yaroslav Askarov | 24 | G | $925,000 | RFA |
||||||||
Special Salary | ||||||||||||
Total | $88,667,822 | $75,427,822 | $47,235,637 | $6,356,250 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Patrick Roy | 59 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Parker Wotherspoon | 28 | D | $832,000 | RFA |
||||||||
Drake Caggiula | 32 | C/W | $762,750 | $762,750 | UFA |
|||||||
Pierre-Olivier Joseph | 27 | D | $858,000 | $858,000 | RFA |
|||||||
Tyler Tucker | 26 | D | $748,800 | $748,800 | $748,800 | RFA |
||||||
Zack MacEwen | 29 | C/W | $957,375 | $957,375 | $957,375 | $957,375 | UFA |
|||||
Jean-Luc Foudy | 24 | C/W | $925,000 | RFA |
||||||||
Michael Milne | 23 | C/W | $925,000 | RFA |
||||||||
Jordan Dumais | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Francesco Pinelli | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Ryder Korczak | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Christian Kyrou | 22 | D | $925,000 | $925,000 | RFA |
|||||||
Leo Loof | 24 | D | $925,000 | $925,000 | RFA |
|||||||
Jacob Fowler | 21 | G | $950,000 | $950,000 | $950,000 | RFA |
||||||
Total | $11,608,925 | $8,926,925 | $3,606,175 | $957,375 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $88,667,822 |
Cap Space | $-667,822 |
Projections | |
---|---|
Current Cash Balance | $68,126,162 |
Projected Expenses | - $88,206,092 |
Projected Revenues | $ |
Projected Cash Balance | $-20,079,930 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $425,483 |
Approx. Daily Expenses | $461,812 |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |