| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Filip Forsberg | 89 | 32 | C/W | $9,605,000 | $9,605,000 | UFA |
|||||||
| Brayden Point | 89 | 31 | C/W | $9,832,500 | UFA |
||||||||
| Rasmus Dahlin | 88 | 27 | D | $10,296,000 | $10,296,000 | RFA |
|||||||
| Chandler Stephenson | 86 | 33 | C/W | UFA |
|||||||||
| Brock Faber | 86 | 24 | D | $925,000 | RFA |
||||||||
| Jaccob Slavin | 84 | 33 | D | UFA |
|||||||||
| Pius Suter | 83 | 31 | C/W | $3,216,417 | $3,216,417 | UFA |
|||||||
| Corey Perry | 80 | 42 | C/W | UFA |
|||||||||
| Zemgus Girgensons | 80 | 33 | C/W | UFA |
|||||||||
| Ryan Suter | 79 | 42 | D | UFA |
|||||||||
| Zach Whitecloud | 79 | 30 | D | $2,796,750 | $2,796,750 | $2,796,750 | $2,796,750 | UFA |
|||||
| Jonas Siegenthaler | 79 | 30 | D | $3,457,800 | $3,457,800 | $3,457,800 | $3,457,800 | UFA |
|||||
| Jeff Petry | 77 | 39 | D | UFA |
|||||||||
| Derek Ryan | 76 | 40 | C/W | UFA |
|||||||||
| Jan Mysak | 70 | 25 | C/W | $2,373,500 | RFA |
||||||||
| Ilya Samsonov | 87 | 30 | G | $1,903,824 | $1,903,824 | $1,903,824 | $1,903,824 | UFA |
|||||
| Special Salary | $2,450,000 | ||||||||||||
| Total | $46,856,791 | $31,275,791 | $8,158,374 | $8,158,374 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rick Bowness | 71 | HC | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Paul Cotter | 76 | 27 | C/W | $725,400 | $725,400 | RFA |
|||||||
| Glenn Gawdin | 75 | 30 | C/W | $883,500 | $883,500 | UFA |
|||||||
| Adam Beckman | 75 | 26 | C/W | $806,000 | $806,000 | $806,000 | RFA |
||||||
| Avery Hayes | 74 | 24 | C/W | $750,000 | RFA |
||||||||
| Landon Slaggert | 74 | 25 | C/W | $925,000 | RFA |
||||||||
| Andrew Cristall | 74 | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Nicolas Aube-Kubel | 73 | 31 | C/W | $1,408,750 | $1,408,750 | UFA |
|||||||
| Maveric Lamoureux | 73 | 23 | D | $950,000 | $950,000 | RFA |
|||||||
| Matthew Kessel | 72 | 27 | D | $748,800 | $748,800 | RFA |
|||||||
| Jacob Gaucher | 70 | 26 | C/W | $907,400 | $907,400 | $907,400 | RFA |
||||||
| Jacob Melanson | 70 | 24 | C/W | $925,000 | RFA |
||||||||
| Judd Caulfield | 70 | 26 | C/W | $871,000 | $871,000 | $871,000 | RFA |
||||||
| Chase Priskie | 69 | 31 | D | $795,150 | UFA |
||||||||
| Henrik Rybinski | 69 | 26 | C/W | $806,000 | $806,000 | $806,000 | RFA |
||||||
| Oskar Pettersson | 67 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Josh Bloom | 66 | 24 | C/W | $925,000 | RFA |
||||||||
| Damien Carfagna | 65 | 24 | D | $950,000 | $950,000 | RFA |
|||||||
| Eetu Makiniemi | 69 | 28 | G | $868,000 | $868,000 | UFA |
|||||||
| Hunter Jones | 61 | 26 | G | $800,000 | RFA |
||||||||
| Total | $16,945,000 | $11,824,850 | $4,340,400 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $46,856,791 |
| Cap Space | $41,143,209 |
| Projections | |
|---|---|
| Current Cash Balance | $18,192,906 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $18,192,906 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |