LAK
(31-37-7)
UTA
(42-23-10)
Delta Center
WIN
(32-28-15)
UTA
(42-23-10)
Delta Center
SEA
(22-46-8)
UTA
(42-23-10)
Delta Center
Utah Hockey Club Finances
Pro Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aleksander Barkov | 29 | C/W | $10,170,000 | $10,170,000 | $10,170,000 | $10,170,000 | $10,170,000 | UFA |
||||
| Valeri Nichushkin | 30 | C/W | $6,229,125 | $6,229,125 | $6,229,125 | $6,229,125 | UFA |
|||||
| William Karlsson | 32 | C/W | $6,000,300 | $6,000,300 | UFA |
|||||||
| Andrei Svechnikov | 25 | C/W | $7,184,250 | $7,184,250 | $7,184,250 | RFA |
||||||
| Colton Parayko | 32 | D | $5,593,500 | $5,593,500 | UFA |
|||||||
| Anthony Cirelli | 27 | C/W | $4,492,800 | $4,492,800 | RFA |
|||||||
| Adam Lowry | 32 | C/W | $2,966,249 | $2,966,249 | UFA |
|||||||
| Evan Bouchard | 25 | D | $3,650,400 | $3,650,400 | $3,650,400 | $3,650,400 | RFA |
|||||
| Cole Caufield | 24 | C/W | $7,276,950 | $7,276,950 | $7,276,950 | $7,276,950 | RFA |
|||||
| K'Andre Miller | 25 | D | $3,624,192 | $3,624,192 | $3,624,192 | $3,624,192 | RFA |
|||||
| Ivan Provorov | 28 | D | $6,318,000 | $6,482,268 | $6,482,268 | $6,482,268 | UFA |
|||||
| Matty Beniers | 22 | C/W | $925,000 | $6,492,587 | RFA |
|||||||
| Kirill Marchenko | 24 | C/W | $925,000 | $3,604,000 | $3,604,000 | $3,604,000 | $3,604,000 | RFA |
||||
| Tommy Novak | 28 | C/W | $828,000 | $828,000 | $828,000 | $828,000 | $828,000 | UFA |
||||
| Ryan Graves | 30 | D | $3,578,334 | $3,578,334 | $3,578,334 | $3,578,334 | UFA |
|||||
| Alexander Barabanov | 31 | C/W | $1,017,000 | $1,017,000 | $1,017,000 | UFA |
||||||
| Dylan Samberg | 26 | D | $1,310,400 | $1,310,400 | $1,310,400 | RFA |
||||||
| Matthew Knies | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Nick Seeler | 32 | D | $1,750,000 | $1,750,000 | $1,750,000 | $1,750,000 | $1,750,000 | UFA |
||||
| MacKenzie Entwistle | 25 | C/W | $824,000 | $824,000 | $824,000 | RFA |
||||||
| Jake Oettinger | 26 | G | $3,744,000 | $3,744,000 | $3,744,000 | RFA |
||||||
| David Rittich | 32 | G | $1,500,000 | $1,500,000 | UFA |
|||||||
| Special Salary | ||||||||||||
| Total | $80,832,500 | $89,243,355 | $61,272,919 | $47,193,269 | $16,352,000 |
Coaching Payroll
| Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jay Woodcroft | 48 | HC | $0 | $0 | $0 | $0 | $0 |
Farm Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Simon Benoit | 26 | D | $1,400,000 | $1,386,000 | $1,386,000 | $1,386,000 | $1,386,000 | $1,386,000 | UFA |
|||
| Declan Chisholm | 25 | D | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
|||||
| Mitchell Chaffee | 27 | C/W | $750,000 | $920,000 | $920,000 | $920,000 | $920,000 | $920,000 | UFA |
|||
| Adam Klapka | 24 | C/W | $840,825 | $840,825 | RFA |
|||||||
| Jonah Gadjovich | 26 | C/W | $842,400 | $842,400 | $842,400 | RFA |
||||||
| Jake Wise | 25 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Ivan Ivan | 22 | C/W | $1,400,000 | $845,000 | $845,000 | RFA |
||||||
| Matvey Petrov | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Trevor Kuntar | 24 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Tucker Robertson | 22 | C/W | $750,000 | $870,000 | $870,000 | RFA |
||||||
| Spencer Martin | 30 | G | $861,625 | $861,625 | $861,625 | $861,625 | UFA |
|||||
| Eric Comrie | 29 | G | $750,000 | UFA |
||||||||
| Jet Greaves | 24 | G | $758,333 | $760,500 | $760,500 | $760,500 | $760,500 | RFA |
||||
| Isaac Poulter | 23 | G | $1,400,000 | $820,625 | $820,625 | RFA |
||||||
| Tomas Suchanek | 22 | G | $1,400,000 | $870,000 | $870,000 | RFA |
||||||
| Total | $14,734,183 | $12,597,975 | $9,907,150 | $4,734,125 | $3,066,500 | $2,306,000 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $83,500,000 |
| Current Payroll | $80,832,500 |
| Cap Space | $2,667,500 |
| Projections | |
|---|---|
| Current Cash Balance | $53,990,366 |
| Projected Expenses | - $6,315,045 |
| Projected Revenues | $8,808,880 |
| Projected Cash Balance | $56,484,201 |
| Revenues | |
|---|---|
| Total Income To Date | $81,482,140 |
| Avg. Income per Home Game | $2,202,220 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $75,094,439 |
| Approx. Daily Expenses | $421,003 |
| Attendance | |
|---|---|
| Home Games Played | 37 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |