COL
(4-2-0)
UTA
(3-2-1)
Delta Center
UTA
(3-2-1)
STL
(0-5-0)
Enterprise Center
UTA
(3-2-1)
MIN
(4-2-0)
Xcel Energy Center
Utah Mammoth Finances
Pro Payroll
| Player Name | OV | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aleksander Barkov | 92 | 30 | C/W | $10,170,000 | $10,170,000 | $10,170,000 | $10,170,000 | UFA |
|||||
| Colton Parayko | 88 | 33 | D | $5,593,500 | UFA |
||||||||
| Valeri Nichushkin | 88 | 31 | C/W | $6,229,125 | $6,229,125 | $6,229,125 | UFA |
||||||
| William Karlsson | 87 | 33 | C/W | $6,000,300 | UFA |
||||||||
| Anthony Cirelli | 87 | 28 | C/W | $4,492,800 | RFA |
||||||||
| Evan Bouchard | 87 | 26 | D | $3,650,400 | $3,650,400 | $3,650,400 | RFA |
||||||
| Andrei Svechnikov | 86 | 26 | C/W | $7,184,250 | $7,184,250 | RFA |
|||||||
| Cole Caufield | 86 | 25 | C/W | $7,276,950 | $7,276,950 | $7,276,950 | RFA |
||||||
| Kirill Marchenko | 86 | 25 | C/W | $3,604,000 | $3,604,000 | $3,604,000 | $3,604,000 | RFA |
|||||
| Adam Lowry | 85 | 33 | C/W | $2,966,249 | UFA |
||||||||
| K'Andre Miller | 84 | 26 | D | $3,624,192 | $3,624,192 | $3,624,192 | RFA |
||||||
| Matthew Knies | 84 | 23 | C/W | $925,000 | RFA |
||||||||
| Ivan Provorov | 83 | 29 | D | $6,482,268 | $6,482,268 | $6,482,268 | UFA |
||||||
| Matty Beniers | 82 | 23 | C/W | $6,492,587 | RFA |
||||||||
| Tommy Novak | 81 | 29 | C/W | $828,000 | $828,000 | $828,000 | $828,000 | UFA |
|||||
| Nick Seeler | 80 | 33 | D | $1,750,000 | $1,750,000 | $1,750,000 | $1,750,000 | UFA |
|||||
| Dylan Samberg | 80 | 27 | D | $1,310,400 | $1,310,400 | RFA |
|||||||
| Mitchell Chaffee | 76 | 28 | C/W | $920,000 | $920,000 | $920,000 | $920,000 | $920,000 | UFA |
||||
| Jake Oettinger | 92 | 27 | G | $3,744,000 | $3,744,000 | RFA |
|||||||
| Jet Greaves | 80 | 25 | G | $760,500 | $760,500 | $760,500 | $760,500 | RFA |
|||||
| Special Salary | |||||||||||||
| Total | $84,004,521 | $57,534,085 | $45,295,435 | $18,032,500 | $920,000 |
Coaching Payroll
| Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Glen Gulutzan | 54 | HC | $0 | $0 | $0 | $0 | $0 |
Farm Payroll
| Player Name | OV | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Simon Benoit | 78 | 27 | D | $1,386,000 | $1,386,000 | $1,386,000 | $1,386,000 | $1,386,000 | UFA |
||||
| Declan Chisholm | 74 | 26 | D | $806,000 | $806,000 | $806,000 | RFA |
||||||
| Tristan Luneau | 74 | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Victor Mancini | 73 | 24 | D | $950,000 | $950,000 | RFA |
|||||||
| Jonah Gadjovich | 72 | 27 | C/W | $842,400 | $842,400 | RFA |
|||||||
| Ivan Ivan | 72 | 23 | C/W | $845,000 | $845,000 | RFA |
|||||||
| Ian Moore | 72 | 24 | D | $1,400,000 | RFA |
||||||||
| Trevor Kuntar | 68 | 25 | C/W | $925,000 | RFA |
||||||||
| Matvey Petrov | 67 | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Isaac Poulter | 74 | 24 | G | $820,625 | $820,625 | RFA |
|||||||
| Ruslan Khazheyev | 69 | 21 | G | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Total | $10,800,025 | $8,475,025 | $4,092,000 | $1,386,000 | $1,386,000 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $84,004,521 |
| Cap Space | $3,995,479 |
| Projections | |
|---|---|
| Current Cash Balance | $65,373,779 |
| Projected Expenses | - $78,316,796 |
| Projected Revenues | $83,684,360 |
| Projected Cash Balance | $70,741,343 |
| Revenues | |
|---|---|
| Total Income To Date | $6,606,660 |
| Avg. Income per Home Game | $2,202,220 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $5,687,812 |
| Approx. Daily Expenses | $437,524 |
| Attendance | |
|---|---|
| Home Games Played | 3 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |