Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Aleksander Barkov | 30 | C/W | $10,170,000 | $10,170,000 | $10,170,000 | $10,170,000 | UFA |
|||||
Colton Parayko | 33 | D | $5,593,500 | UFA |
||||||||
Valeri Nichushkin | 31 | C/W | $6,229,125 | $6,229,125 | $6,229,125 | UFA |
||||||
William Karlsson | 33 | C/W | $6,000,300 | UFA |
||||||||
Anthony Cirelli | 28 | C/W | $4,492,800 | RFA |
||||||||
Evan Bouchard | 26 | D | $3,650,400 | $3,650,400 | $3,650,400 | RFA |
||||||
Andrei Svechnikov | 26 | C/W | $7,184,250 | $7,184,250 | RFA |
|||||||
Cole Caufield | 25 | C/W | $7,276,950 | $7,276,950 | $7,276,950 | RFA |
||||||
Kirill Marchenko | 25 | C/W | $3,604,000 | $3,604,000 | $3,604,000 | $3,604,000 | RFA |
|||||
Adam Lowry | 33 | C/W | $2,966,249 | UFA |
||||||||
K'Andre Miller | 26 | D | $3,624,192 | $3,624,192 | $3,624,192 | RFA |
||||||
Matthew Knies | 23 | C/W | $925,000 | RFA |
||||||||
Ivan Provorov | 29 | D | $6,482,268 | $6,482,268 | $6,482,268 | UFA |
||||||
Matty Beniers | 23 | C/W | $6,492,587 | RFA |
||||||||
Tommy Novak | 29 | C/W | $828,000 | $828,000 | $828,000 | $828,000 | UFA |
|||||
Nick Seeler | 33 | D | $1,750,000 | $1,750,000 | $1,750,000 | $1,750,000 | UFA |
|||||
Dylan Samberg | 27 | D | $1,310,400 | $1,310,400 | RFA |
|||||||
Jake Oettinger | 27 | G | $3,744,000 | $3,744,000 | RFA |
|||||||
Special Salary | ||||||||||||
Total | $82,324,021 | $55,853,585 | $43,614,935 | $16,352,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jay Woodcroft | 49 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Simon Benoit | 27 | D | $1,386,000 | $1,386,000 | $1,386,000 | $1,386,000 | $1,386,000 | UFA |
||||
Mitchell Chaffee | 28 | C/W | $920,000 | $920,000 | $920,000 | $920,000 | $920,000 | UFA |
||||
Adam Klapka | 25 | C/W | $840,825 | RFA |
||||||||
Declan Chisholm | 26 | D | $806,000 | $806,000 | $806,000 | RFA |
||||||
Tristan Luneau | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Jonah Gadjovich | 27 | C/W | $842,400 | $842,400 | RFA |
|||||||
Ivan Ivan | 23 | C/W | $845,000 | $845,000 | RFA |
|||||||
Jake Wise | 26 | C/W | $925,000 | RFA |
||||||||
Trevor Kuntar | 25 | C/W | $925,000 | RFA |
||||||||
Matvey Petrov | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Jet Greaves | 25 | G | $760,500 | $760,500 | $760,500 | $760,500 | RFA |
|||||
Eric Comrie | 30 | G | UFA |
|||||||||
Spencer Martin | 31 | G | $861,625 | $861,625 | $861,625 | UFA |
||||||
Isaac Poulter | 24 | G | $820,625 | $820,625 | RFA |
|||||||
Ruslan Khazheyev | 21 | G | $950,000 | $950,000 | $950,000 | RFA |
||||||
Total | $12,757,975 | $10,067,150 | $6,634,125 | $3,066,500 | $2,306,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $82,324,021 |
Cap Space | $1,175,979 |
Projections | |
---|---|
Current Cash Balance | $74,154,931 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $74,154,931 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |