Vegas Golden Knights Finances

Pro Payroll
Player Name Age Pos 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Cale Makar 24 D $8,424,000 $8,424,000 $8,424,000 $8,424,000 $8,424,000
RFA
Matthew Tkachuk 25 C/W $6,552,000 $6,552,000 $6,552,000 $6,552,000
RFA
William Nylander 27 C/W $6,516,775 $6,516,775
RFA
Jack Eichel 26 C/W $9,180,000
RFA
Teuvo Teravainen 28 C/W $5,589,000 $5,589,000 $5,589,000 $5,589,000 $5,589,000
UFA
Tyler Bertuzzi 28 C/W $1,310,400
RFA
Rasmus Dahlin 23 D $5,400,000 $5,400,000
RFA
J.T. Compher 28 C/W $3,276,000
RFA
Josh Manson 31 D $4,243,500 $4,243,500
UFA
Marco Scandella 33 D $3,000,000
UFA
Radek Faksa 29 C/W $2,464,000
UFA
Tyler Pitlick 31 C/W $1,026,000
UFA
Isac Lundestrom 23 C/W $802,447 $802,447 $802,447 $802,447
RFA
Nikita Zadorov 28 D $3,881,300 $3,881,300 $3,881,300 $3,881,300 $3,881,300
UFA
Eeli Tolvanen 24 C/W $1,318,050 $1,318,050
RFA
Ty Smith 23 D $900,000 $900,000
RFA
Jaret Anderson-Dolan 23 C/W $900,000
RFA
Jordan Oesterle 31 D $1,596,000
UFA
Steven Lorentz 27 C/W $672,075
RFA
Jacob Markstrom 33 G $12,000,000 $12,000,000 $12,000,000
UFA
Laurent Brossoit 30 G $1,539,000 $1,539,000
UFA
Special Salary
Total $80,590,547 $57,166,072 $37,248,747 $25,248,747 $17,894,300
Coaching Payroll
Coach Name Age Pos 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Dallas Eakins 55 HC $0 $0 $0 $0 $0
Farm Payroll
Player Name Age Pos 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Mattias Samuelsson 23 D $900,000 $900,000
RFA
Jalen Chatfield 27 D $737,500 $737,500
RFA
Pavel Dorofeyev 22 C/W $900,000 $900,000
RFA
Egor Afanasyev 22 C/W $925,000 $925,000 $925,000
RFA
Sampo Ranta 23 C/W $900,000 $900,000
RFA
Dmitri Samorukov 24 D $900,000
RFA
Nikita Alexandrov 22 C/W $925,000 $925,000 $925,000
RFA
Akil Thomas 22 C/W $900,000 $900,000
RFA
Jesper Sellgren 25 D $925,000
RFA
Matthew Robertson 21 D $925,000 $925,000 $925,000
RFA
Daniil Tarasov 24 G $900,000
RFA
Total $9,837,500 $7,112,500 $2,775,000
Finances Overview
Salary Cap
Salary Cap $81,500,000
Current Payroll $80,590,547
Cap Space $909,453
Projections
Current Cash Balance $68,450,070
Projected Expenses - $
Projected Revenues $
Projected Cash Balance $68,450,070
Revenues
Total Income To Date $
Avg. Income per Home Game Not Enough Data
Expenses
Expenses Paid To Date $
Approx. Daily Expenses $
Attendance
Home Games Played 0
Season Ticket Percentage 100%
Avg. Attendance per Game (0.00%)
Arena Capacity 18,000