Vegas Golden Knights Finances

Pro Payroll
Player Name Age Pos 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Cale Makar 26 D $8,424,000 $8,424,000 $8,424,000
RFA
Matthew Tkachuk 27 C/W $6,552,000 $6,552,000
RFA
William Nylander 29 C/W $7,080,726 $7,080,726 $7,080,726 $7,080,726 $7,080,726
UFA
Jack Eichel 28 C/W $9,360,000 $10,170,000 $10,170,000 $10,170,000 $10,170,000 $10,170,000
UFA
Matt Boldy 24 C/W $6,363,000 $6,363,000
RFA
J.T. Compher 30 C/W $3,591,000 $3,591,000
UFA
Alexander Wennberg 30 C/W $4,576,500 $4,576,500 $4,576,500 $4,576,500
UFA
Samuel Girard 27 D $4,680,000 $4,680,000
RFA
Tyler Bertuzzi 30 C/W $4,830,750 $4,830,750 $4,830,750 $4,830,750
UFA
Eeli Tolvanen 26 C/W $1,357,200 $1,357,200 $1,357,200
RFA
Mattias Samuelsson 25 D $3,900,000 $4,011,428 $4,011,428 $4,011,428
RFA
Isac Lundestrom 25 C/W $802,447 $802,447
RFA
Jalen Chatfield 29 D $775,462 $775,462 $775,462 $775,462 $775,462
UFA
Steven Lorentz 29 C/W $1,077,500 $1,077,500 $1,077,500
UFA
Pavel Dorofeyev 24 C/W $764,775 $764,775 $764,775 $764,775
RFA
Conor Timmins 26 D $787,950 $787,950
RFA
Dmitri Voronkov 24 C/W $925,000 $925,000 $925,000
RFA
Jacob Bryson 27 D $1,924,000 $1,924,000
RFA
Egor Afanasyev 24 C/W $925,000
RFA
Jacob Markstrom 35 G $12,000,000
UFA
Adin Hill 29 G $2,479,500 $2,479,500 $2,479,500
UFA
Special Salary
Total $83,176,810 $71,173,238 $46,472,841 $32,209,641 $18,026,188 $10,170,000
Coaching Payroll
Coach Name Age Pos 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Dallas Eakins 57 HC $0 $0 $0 $0 $0
Farm Payroll
Player Name Age Pos 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Ty Smith 25 D $711,450 $711,450
RFA
Jaret Anderson-Dolan 25 C/W $705,000
RFA
Nikita Alexandrov 24 C/W $925,000 $710,000
RFA
Philip Broberg 24 D $925,000 $4,287,738 $4,287,738 $4,287,738 $4,287,738
RFA
Kevin Korchinski 21 D $925,000 $925,000 $925,000
RFA
Nikita Chibrikov 22 C/W $925,000 $925,000 $925,000
RFA
Vincent Iorio 22 D $925,000 $925,000 $925,000
RFA
Jeremie Poirier 23 D $925,000 $925,000
RFA
Dmitri Samorukov 26 D $790,500
RFA
Antonio Stranges 23 C/W $925,000 $925,000
RFA
Aidan McDonough 25 C/W $925,000 $943,500
RFA
Brett Berard 22 C/W $925,000 $925,000 $925,000
RFA
Matthew Robertson 23 D $925,000 $711,450 $711,450
RFA
Maximus Wanner 22 D $925,000 $925,000 $925,000
RFA
Ryan Francis 23 C/W $925,000 $925,000
RFA
Blake McLaughlin 25 C/W $925,000
RFA
Daniil Tarasov 26 G $982,800 $982,800 $982,800
RFA
Jesper Wallstedt 22 G $925,000 $925,000
RFA
Total $16,139,750 $16,671,938 $10,606,988 $4,287,738 $4,287,738
Finances Overview
Salary Cap
Salary Cap $83,500,000
Current Payroll $83,176,810
Cap Space $323,190
Projections
Current Cash Balance $64,751,475
Projected Expenses - $
Projected Revenues $
Projected Cash Balance $64,751,475
Revenues
Total Income To Date $
Avg. Income per Home Game Not Enough Data
Expenses
Expenses Paid To Date $
Approx. Daily Expenses $
Attendance
Home Games Played 0
Season Ticket Percentage 100%
Avg. Attendance per Game (0.00%)
Arena Capacity 18,000