EDM
(17-49-7)
VGK
(39-23-11)
T-Mobile Arena
WIN
(32-27-15)
VGK
(39-23-11)
T-Mobile Arena
VGK
(39-23-11)
CGY
(47-19-8)
Scotiabank Saddledome
Vegas Golden Knights Finances
Pro Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cale Makar | 26 | D | $8,424,000 | $8,424,000 | $8,424,000 | RFA |
||||||
| Matthew Tkachuk | 27 | C/W | $6,552,000 | $6,552,000 | RFA |
|||||||
| William Nylander | 29 | C/W | $7,080,726 | $7,080,726 | $7,080,726 | $7,080,726 | $7,080,726 | UFA |
||||
| Jack Eichel | 28 | C/W | $9,360,000 | $10,170,000 | $10,170,000 | $10,170,000 | $10,170,000 | $10,170,000 | UFA |
|||
| Matt Boldy | 24 | C/W | $6,363,000 | $6,363,000 | RFA |
|||||||
| J.T. Compher | 30 | C/W | $3,591,000 | $3,591,000 | UFA |
|||||||
| Alexander Wennberg | 30 | C/W | $4,576,500 | $4,576,500 | $4,576,500 | $4,576,500 | UFA |
|||||
| Samuel Girard | 27 | D | $4,680,000 | $4,680,000 | RFA |
|||||||
| Tyler Bertuzzi | 30 | C/W | $4,830,750 | $4,830,750 | $4,830,750 | $4,830,750 | UFA |
|||||
| Eeli Tolvanen | 26 | C/W | $1,357,200 | $1,357,200 | $1,357,200 | RFA |
||||||
| Mattias Samuelsson | 25 | D | $3,900,000 | $4,011,428 | $4,011,428 | $4,011,428 | RFA |
|||||
| Isac Lundestrom | 25 | C/W | $802,447 | $802,447 | RFA |
|||||||
| Jalen Chatfield | 29 | D | $775,462 | $775,462 | $775,462 | $775,462 | $775,462 | UFA |
||||
| Steven Lorentz | 29 | C/W | $1,077,500 | $1,077,500 | $1,077,500 | UFA |
||||||
| Pavel Dorofeyev | 24 | C/W | $764,775 | $764,775 | $764,775 | $764,775 | RFA |
|||||
| Conor Timmins | 26 | D | $787,950 | $787,950 | RFA |
|||||||
| Dmitri Voronkov | 24 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Jacob Bryson | 27 | D | $1,924,000 | $1,924,000 | RFA |
|||||||
| Ty Smith | 25 | D | $711,450 | $711,450 | RFA |
|||||||
| Jacob Markstrom | 35 | G | $12,000,000 | UFA |
||||||||
| Adin Hill | 29 | G | $2,479,500 | $2,479,500 | $2,479,500 | UFA |
||||||
| Special Salary | ||||||||||||
| Total | $82,963,260 | $71,884,688 | $46,472,841 | $32,209,641 | $18,026,188 | $10,170,000 |
Coaching Payroll
| Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dallas Eakins | 57 | HC | $0 | $0 | $0 | $0 | $0 |
Farm Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Egor Afanasyev | 24 | C/W | $925,000 | RFA |
||||||||
| Jaret Anderson-Dolan | 25 | C/W | $705,000 | RFA |
||||||||
| Nikita Alexandrov | 24 | C/W | $925,000 | $710,000 | RFA |
|||||||
| Philip Broberg | 24 | D | $925,000 | $4,287,738 | $4,287,738 | $4,287,738 | $4,287,738 | RFA |
||||
| Kevin Korchinski | 21 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Nikita Chibrikov | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Vincent Iorio | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Jeremie Poirier | 23 | D | $925,000 | $925,000 | RFA |
|||||||
| Dmitri Samorukov | 26 | D | $790,500 | RFA |
||||||||
| Antonio Stranges | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Aidan McDonough | 25 | C/W | $925,000 | $943,500 | RFA |
|||||||
| Brett Berard | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Matthew Robertson | 23 | D | $925,000 | $711,450 | $711,450 | RFA |
||||||
| Maximus Wanner | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Ryan Francis | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Blake McLaughlin | 25 | C/W | $925,000 | RFA |
||||||||
| Daniil Tarasov | 26 | G | $982,800 | $982,800 | $982,800 | RFA |
||||||
| Jesper Wallstedt | 22 | G | $925,000 | $925,000 | RFA |
|||||||
| Total | $16,353,300 | $15,960,488 | $10,606,988 | $4,287,738 | $4,287,738 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $83,500,000 |
| Current Payroll | $82,963,260 |
| Cap Space | $536,740 |
| Projections | |
|---|---|
| Current Cash Balance | $63,313,879 |
| Projected Expenses | - $7,345,700 |
| Projected Revenues | $8,808,880 |
| Projected Cash Balance | $64,777,059 |
| Revenues | |
|---|---|
| Total Income To Date | $81,482,140 |
| Avg. Income per Home Game | $2,202,220 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $75,644,452 |
| Approx. Daily Expenses | $432,100 |
| Attendance | |
|---|---|
| Home Games Played | 37 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |