Vegas Golden Knights Finances
Pro Payroll
| Player Name | OV | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cale Makar | 93 | 27 | D | $8,424,000 | $8,424,000 | RFA |
|||||||
| William Nylander | 91 | 30 | C/W | $7,080,726 | $7,080,726 | $7,080,726 | $7,080,726 | UFA |
|||||
| Jack Eichel | 91 | 29 | C/W | $10,170,000 | $10,170,000 | $10,170,000 | $10,170,000 | $10,170,000 | UFA |
||||
| Matt Boldy | 88 | 25 | C/W | $6,363,000 | $6,552,000 | $6,552,000 | $6,552,000 | RFA |
|||||
| Jonathan Huberdeau | 85 | 33 | C/W | $3,000,150 | UFA |
||||||||
| Morgan Rielly | 85 | 32 | D | $5,085,000 | $5,085,000 | UFA |
|||||||
| Mason McTavish | 84 | 23 | C/W | $925,000 | $6,489,000 | $6,489,000 | $6,489,000 | $6,489,000 | RFA |
||||
| J.T. Compher | 83 | 31 | C/W | $3,591,000 | UFA |
||||||||
| Pavel Dorofeyev | 83 | 25 | C/W | $764,775 | $764,775 | $764,775 | RFA |
||||||
| Alexander Wennberg | 83 | 31 | C/W | $4,576,500 | $4,576,500 | $4,576,500 | UFA |
||||||
| Tyler Bertuzzi | 82 | 31 | C/W | $4,830,750 | $4,830,750 | $4,830,750 | UFA |
||||||
| Dmitri Voronkov | 82 | 25 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Brenden Dillon | 81 | 35 | D | $3,962,000 | UFA |
||||||||
| Calle Jarnkrok | 81 | 34 | C/W | $2,850,000 | $2,850,000 | UFA |
|||||||
| Samuel Girard | 81 | 28 | D | $4,680,000 | $5,085,000 | $5,085,000 | $5,085,000 | $5,085,000 | $5,085,000 | UFA |
|||
| Eeli Tolvanen | 81 | 27 | C/W | $1,357,200 | $1,357,200 | RFA |
|||||||
| Mattias Samuelsson | 80 | 26 | D | $4,011,428 | $4,011,428 | $4,011,428 | RFA |
||||||
| Philip Broberg | 80 | 25 | D | $4,287,738 | $4,287,738 | $4,287,738 | $4,287,738 | RFA |
|||||
| Adin Hill | 90 | 30 | G | $2,479,500 | $2,479,500 | UFA |
|||||||
| Kevin Lankinen | 88 | 31 | G | $900,000 | UFA |
||||||||
| Special Salary | |||||||||||||
| Total | $83,767,767 | $74,968,617 | $53,847,917 | $39,664,464 | $21,744,000 | $5,085,000 |
Coaching Payroll
| Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dallas Eakins | 58 | HC | $0 | $0 | $0 | $0 |
Farm Payroll
| Player Name | OV | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Isac Lundestrom | 79 | 26 | C/W | $802,447 | $1,300,000 | $1,300,000 | RFA |
||||||
| Jalen Chatfield | 79 | 30 | D | $775,462 | $775,462 | $775,462 | $775,462 | UFA |
|||||
| Steven Lorentz | 77 | 30 | C/W | $1,077,500 | $1,077,500 | UFA |
|||||||
| Kevin Korchinski | 76 | 22 | D | $925,000 | $925,000 | RFA |
|||||||
| Jacob Bryson | 75 | 28 | D | $1,924,000 | $1,956,708 | $1,956,708 | UFA |
||||||
| Ty Smith | 75 | 26 | D | $711,450 | RFA |
||||||||
| Nikita Alexandrov | 75 | 25 | C/W | $710,000 | RFA |
||||||||
| Nikita Chibrikov | 75 | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Aidan McDonough | 74 | 26 | C/W | $943,500 | RFA |
||||||||
| Brett Berard | 74 | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Antonio Stranges | 73 | 24 | C/W | $925,000 | RFA |
||||||||
| Matthew Robertson | 71 | 25 | D | $711,450 | $711,450 | RFA |
|||||||
| Ryan Ufko | 70 | 23 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Jeremie Poirier | 69 | 24 | D | $925,000 | $775,000 | $775,000 | RFA |
||||||
| Gavin Brindley | 67 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Maximus Wanner | 65 | 23 | D | $925,000 | $925,000 | RFA |
|||||||
| Calvin Pickard | 85 | 34 | G | $1,580,000 | $1,580,000 | $1,580,000 | UFA |
||||||
| Daniil Tarasov | 82 | 27 | G | $982,800 | $982,800 | RFA |
|||||||
| Jesper Wallstedt | 74 | 23 | G | $925,000 | $2,200,000 | $2,200,000 | $2,200,000 | $2,200,000 | $2,200,000 | RFA |
|||
| Total | $18,593,609 | $16,958,920 | $10,487,170 | $2,975,462 | $2,200,000 | $2,200,000 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $83,767,767 |
| Cap Space | $4,232,233 |
| Projections | |
|---|---|
| Current Cash Balance | $70,872,814 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $70,872,814 |
| Revenues | |
|---|---|
| Total Income To Date | $6,874,860 |
| Avg. Income per Home Game | $2,291,620 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 3 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |