| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cale Makar | 93 | 27 | D | $8,424,000 | RFA |
||||||||
| Jack Eichel | 92 | 29 | C/W | $10,170,000 | $10,170,000 | $10,170,000 | $10,170,000 | UFA |
|||||
| William Nylander | 90 | 30 | C/W | $7,080,726 | $7,080,726 | $7,080,726 | UFA |
||||||
| Matt Boldy | 89 | 25 | C/W | $6,552,000 | $6,552,000 | $6,552,000 | RFA |
||||||
| Jonathan Huberdeau | 85 | 33 | C/W | UFA |
|||||||||
| Mattias Samuelsson | 85 | 26 | D | $4,011,428 | $4,011,428 | RFA |
|||||||
| Pavel Dorofeyev | 85 | 25 | C/W | $764,775 | $764,775 | RFA |
|||||||
| Alexander Wennberg | 85 | 31 | C/W | $4,576,500 | $4,576,500 | UFA |
|||||||
| Morgan Rielly | 84 | 32 | D | $5,085,000 | UFA |
||||||||
| Tyler Bertuzzi | 84 | 31 | C/W | $4,830,750 | $4,830,750 | UFA |
|||||||
| Philip Broberg | 83 | 25 | D | $4,287,738 | $4,287,738 | $4,287,738 | RFA |
||||||
| Mason McTavish | 83 | 23 | C/W | $6,489,000 | $6,489,000 | $6,489,000 | $6,489,000 | RFA |
|||||
| Dmitri Voronkov | 82 | 25 | C/W | $925,000 | RFA |
||||||||
| Brenden Dillon | 81 | 35 | D | UFA |
|||||||||
| J.T. Compher | 81 | 31 | C/W | UFA |
|||||||||
| Eeli Tolvanen | 81 | 27 | C/W | $1,357,200 | RFA |
||||||||
| Samuel Girard | 80 | 28 | D | $5,085,000 | $5,085,000 | $5,085,000 | $5,085,000 | $5,085,000 | UFA |
||||
| Calle Jarnkrok | 77 | 34 | C/W | $2,850,000 | UFA |
||||||||
| Jacob Bryson | 73 | 28 | D | $1,956,708 | $1,956,708 | UFA |
|||||||
| Adin Hill | 88 | 30 | G | $2,479,500 | UFA |
||||||||
| Kevin Lankinen | 86 | 31 | G | UFA |
|||||||||
| Calvin Pickard | 81 | 34 | G | $1,580,000 | $1,580,000 | UFA |
|||||||
| Jesper Wallstedt | 80 | 23 | G | $2,200,000 | $2,200,000 | $2,200,000 | $2,200,000 | $2,200,000 | RFA |
||||
| Special Salary | |||||||||||||
| Total | $80,705,325 | $59,584,625 | $41,864,464 | $23,944,000 | $7,285,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dallas Eakins | 59 | HC | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jalen Chatfield | 80 | 30 | D | $775,462 | $775,462 | $775,462 | UFA |
||||||
| Steven Lorentz | 80 | 30 | C/W | $1,077,500 | UFA |
||||||||
| Isac Lundestrom | 79 | 26 | C/W | $1,300,000 | $1,300,000 | RFA |
|||||||
| Matthew Robertson | 76 | 25 | D | $711,450 | RFA |
||||||||
| Oliver Moore | 75 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Ryan Ufko | 74 | 23 | D | $950,000 | $950,000 | RFA |
|||||||
| Trevor Connelly | 73 | 20 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Brett Berard | 72 | 23 | C/W | $925,000 | RFA |
||||||||
| Kevin Korchinski | 72 | 22 | D | $925,000 | RFA |
||||||||
| Gavin Brindley | 71 | 21 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Jack Devine | 70 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Nikita Chibrikov | 69 | 23 | C/W | $925,000 | RFA |
||||||||
| Jeremie Poirier | 68 | 24 | D | $775,000 | $775,000 | RFA |
|||||||
| Luca Marrelli | 68 | 20 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Lucas Mercuri | 66 | 24 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Maximus Wanner | 64 | 23 | D | $925,000 | RFA |
||||||||
| Daniil Tarasov | 83 | 27 | G | $982,800 | RFA |
||||||||
| Total | $15,972,212 | $9,500,462 | $3,625,462 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $80,705,325 |
| Cap Space | $7,294,675 |
| Projections | |
|---|---|
| Current Cash Balance | $70,872,814 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $70,872,814 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |