TBL
(11-6-1)
CBJ
(10-4-4)
Nationwide Arena
CAR
(9-9-1)
CBJ
(10-4-4)
Nationwide Arena
MTL
(11-3-5)
CBJ
(10-4-4)
Nationwide Arena
Columbus Blue Jackets Finances
Pro Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Roope Hintz | 28 | C/W | $3,200,000 | RFA |
||||||||
| Drew Doughty | 35 | D | $10,225,000 | $10,225,000 | $10,225,000 | $10,225,000 | $10,225,000 | UFA |
||||
| Carter Verhaeghe | 29 | C/W | $4,300,000 | $4,300,000 | $4,300,000 | $4,300,000 | $4,300,000 | UFA |
||||
| Mikael Backlund | 36 | C/W | $7,000,000 | $7,000,000 | UFA |
|||||||
| Jeff Skinner | 33 | C/W | $10,000,000 | UFA |
||||||||
| Frank Vatrano | 31 | C/W | $2,622,000 | $2,622,000 | UFA |
|||||||
| Dmitry Orlov | 33 | D | $4,850,000 | UFA |
||||||||
| Jaden Schwartz | 33 | C/W | $5,658,588 | UFA |
||||||||
| Tyson Barrie | 33 | D | $7,900,000 | UFA |
||||||||
| Andrew Cogliano | 38 | C/W | $1,330,000 | UFA |
||||||||
| Andrew Peeke | 27 | D | $2,574,000 | $2,574,000 | RFA |
|||||||
| Travis Hamonic | 34 | D | $3,740,000 | UFA |
||||||||
| Jimmy Vesey | 32 | C/W | $1,500,000 | $1,500,000 | UFA |
|||||||
| Alexey Toropchenko | 26 | C/W | $765,000 | $765,000 | RFA |
|||||||
| Evgenii Dadonov | 36 | C/W | $3,338,750 | UFA |
||||||||
| Brett Kulak | 31 | D | $1,500,000 | UFA |
||||||||
| Stefan Noesen | 32 | C/W | $1,500,000 | $1,500,000 | $1,500,000 | UFA |
||||||
| Cole Sillinger | 22 | C/W | $925,000 | RFA |
||||||||
| Sammy Blais | 29 | C/W | $1,100,000 | $1,100,000 | UFA |
|||||||
| Jordan Binnington | 31 | G | $6,173,333 | UFA |
||||||||
| Semyon Varlamov | 37 | G | $3,000,000 | $3,000,000 | UFA |
|||||||
| Special Salary | ||||||||||||
| Total | $83,201,671 | $34,586,000 | $16,025,000 | $14,525,000 | $14,525,000 |
Coaching Payroll
| Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| John Hynes | 49 | HC | $0 | $0 | $0 | $0 | $0 |
Farm Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bobby Brink | 23 | C/W | $925,000 | RFA |
||||||||
| Shakir Mukhamadullin | 23 | D | $925,000 | $925,000 | RFA |
|||||||
| Drew Helleson | 24 | D | $925,000 | RFA |
||||||||
| Ethan Del Mastro | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Brett Harrison | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| William Villeneuve | 23 | D | $925,000 | $925,000 | RFA |
|||||||
| Ryder Rolston | 23 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Jakub Brabenec | 21 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Ethan Samson | 21 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Patrick Guay | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Hugo Alnefelt | 24 | G | $925,000 | RFA |
||||||||
| Total | $10,175,000 | $7,400,000 | $4,625,000 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $83,500,000 |
| Current Payroll | $83,201,671 |
| Cap Space | $298,329 |
| Projections | |
|---|---|
| Current Cash Balance | $8,521,410 |
| Projected Expenses | - $64,134,616 |
| Projected Revenues | $72,673,260 |
| Projected Cash Balance | $17,060,054 |
| Revenues | |
|---|---|
| Total Income To Date | $17,617,760 |
| Avg. Income per Home Game | $2,202,220 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $19,055,590 |
| Approx. Daily Expenses | $433,342 |
| Attendance | |
|---|---|
| Home Games Played | 8 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |