Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Roope Hintz | 29 | C/W | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | UFA |
|||||
Drew Doughty | 36 | D | $10,225,000 | $10,225,000 | $10,225,000 | $10,225,000 | UFA |
|||||
Mike Matheson | 32 | D | UFA |
|||||||||
Carter Verhaeghe | 30 | C/W | $4,300,000 | $4,300,000 | $4,300,000 | $4,300,000 | UFA |
|||||
Jonathan Huberdeau | 33 | C/W | $3,000,150 | UFA |
||||||||
Mikael Backlund | 37 | C/W | $7,000,000 | UFA |
||||||||
Frank Vatrano | 32 | C/W | $2,622,000 | UFA |
||||||||
Jeff Skinner | 34 | C/W | UFA |
|||||||||
Dmitry Orlov | 34 | D | UFA |
|||||||||
Andrew Cogliano | 39 | C/W | UFA |
|||||||||
Stefan Noesen | 33 | C/W | $1,500,000 | $1,500,000 | UFA |
|||||||
Evgenii Dadonov | 37 | C/W | UFA |
|||||||||
Cole Sillinger | 23 | C/W | $2,100,000 | $2,100,000 | $2,100,000 | $2,100,000 | RFA |
|||||
Alexey Toropchenko | 27 | C/W | $765,000 | RFA |
||||||||
Brett Kulak | 32 | D | UFA |
|||||||||
Andrew Peeke | 28 | D | $2,574,000 | RFA |
||||||||
Bobby Brink | 24 | C/W | $1,560,000 | $1,560,000 | $1,560,000 | $1,560,000 | $1,560,000 | RFA |
||||
Travis Hamonic | 35 | D | UFA |
|||||||||
Jimmy Vesey | 33 | C/W | $1,500,000 | UFA |
||||||||
Sammy Blais | 30 | C/W | $1,100,000 | UFA |
||||||||
Jordan Binnington | 32 | G | UFA |
|||||||||
Semyon Varlamov | 38 | G | $3,000,000 | UFA |
||||||||
Special Salary | ||||||||||||
Total | $50,246,150 | $28,685,000 | $27,185,000 | $27,185,000 | $1,560,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
John Hynes | 50 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jani Nyman | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Shakir Mukhamadullin | 24 | D | $925,000 | RFA |
||||||||
Drew Helleson | 25 | D | $930,500 | $930,500 | RFA |
|||||||
Owen Pickering | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Justin Robidas | 23 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Joakim Kemell | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
William Villeneuve | 24 | D | $925,000 | RFA |
||||||||
Ryder Rolston | 24 | C/W | $925,000 | $925,000 | RFA |
|||||||
Dylan Peterson | 24 | C/W | $950,000 | $950,000 | RFA |
|||||||
Brett Harrison | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Jakub Brabenec | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
Artem Duda | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Ethan Samson | 22 | D | $925,000 | $925,000 | RFA |
|||||||
Michael Buchinger | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Paul Ludwinski | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Patrick Guay | 24 | C/W | $925,000 | RFA |
||||||||
Hugo Alnefelt | 25 | G | RFA |
|||||||||
Total | $15,005,500 | $12,230,500 | $6,650,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $50,246,150 |
Cap Space | $33,253,850 |
Projections | |
---|---|
Current Cash Balance | $20,903,464 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $20,903,464 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |