Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kirill Kaprizov | 29 | C/W | $9,170,000 | $9,170,000 | $9,170,000 | $9,170,000 | $9,170,000 | UFA |
||||
Nick Suzuki | 26 | C/W | $7,300,125 | $7,300,125 | RFA |
|||||||
Quinn Hughes | 26 | D | $7,400,000 | $7,400,000 | $7,400,000 | RFA |
||||||
John Tavares | 35 | C/W | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | UFA |
||||
Martin Necas | 27 | C/W | $3,120,000 | $3,120,000 | RFA |
|||||||
Elias Lindholm | 31 | C/W | $4,932,500 | $4,932,500 | $4,932,500 | UFA |
||||||
Kris Letang | 39 | D | UFA |
|||||||||
Josh Morrissey | 31 | D | $6,356,250 | $6,356,250 | $6,356,250 | UFA |
||||||
Jordan Eberle | 36 | C/W | UFA |
|||||||||
Troy Terry | 28 | C/W | $6,350,000 | RFA |
||||||||
Justin Faulk | 34 | D | UFA |
|||||||||
Ryan McDonagh | 37 | D | UFA |
|||||||||
Nick Paul | 31 | C/W | $3,203,550 | $3,203,550 | $3,203,550 | UFA |
||||||
Jack Roslovic | 29 | C/W | $2,850,000 | $2,850,000 | $2,850,000 | $2,850,000 | $2,850,000 | UFA |
||||
Nikita Zadorov | 31 | D | $3,881,300 | $3,881,300 | UFA |
|||||||
Radek Faksa | 32 | C/W | $2,650,000 | $2,650,000 | $2,650,000 | UFA |
||||||
Julien Gauthier | 28 | C/W | $750,000 | RFA |
||||||||
Hudson Fasching | 30 | C/W | $795,000 | UFA |
||||||||
David Gustafsson | 26 | C/W | $750,000 | RFA |
||||||||
Jesse Ylonen | 26 | C/W | $775,000 | $775,000 | $775,000 | RFA |
||||||
Juuse Saros | 31 | G | $5,085,000 | $5,085,000 | $5,085,000 | UFA |
||||||
Karel Vejmelka | 30 | G | $2,333,334 | UFA |
||||||||
Special Salary | ||||||||||||
Total | $76,342,059 | $65,363,725 | $51,062,300 | $20,660,000 | $20,660,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mike Sullivan | 57 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Alex Turcotte | 25 | C/W | $725,400 | $725,400 | $725,400 | $725,400 | RFA |
|||||
Gustav Lindstrom | 27 | D | $800,000 | $800,000 | RFA |
|||||||
Oliver Wahlstrom | 26 | C/W | $842,400 | $842,400 | $842,400 | RFA |
||||||
Rem Pitlick | 29 | C/W | RFA |
|||||||||
Sam Poulin | 25 | C/W | $725,400 | $725,400 | $725,400 | $725,400 | RFA |
|||||
Brennan Othmann | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Yegor Sidorov | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Hugh McGing | 27 | C/W | $700,000 | RFA |
||||||||
Florian Xhekaj | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Nathan Gaucher | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Colton White | 29 | D | RFA |
|||||||||
Chase Stillman | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Carson Bantle | 24 | C/W | $950,000 | $950,000 | RFA |
|||||||
Jakub Dvorak | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Kim Nousiainen | 25 | D | RFA |
|||||||||
Leevi Merilainen | 23 | G | $925,000 | RFA |
||||||||
Total | $11,318,200 | $9,693,200 | $6,093,200 | $1,450,800 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $76,342,059 |
Cap Space | $7,157,941 |
Projections | |
---|---|
Current Cash Balance | $26,941,884 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $26,941,884 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |