Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Artemi Panarin | 33 | C/W | $13,500,000 | $13,500,000 | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
||||
Brad Marchand | 37 | C/W | $10,500,000 | UFA |
||||||||
Brent Burns | 40 | D | $15,000,000 | UFA |
||||||||
Kevin Fiala | 28 | C/W | $1,404,000 | $8,008,875 | $8,008,875 | $8,008,875 | $8,008,875 | $8,008,875 | UFA |
|||
Robert Thomas | 25 | C/W | $2,884,000 | $2,884,000 | $2,884,000 | RFA |
||||||
Mats Zuccarello | 37 | C/W | $7,800,000 | UFA |
||||||||
Quinton Byfield | 22 | C/W | $925,000 | $5,793,750 | $5,793,750 | $5,793,750 | $5,793,750 | $5,793,750 | RFA |
|||
Torey Krug | 34 | D | $3,002,000 | $3,002,000 | UFA |
|||||||
Jack Quinn | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Henri Jokiharju | 26 | D | $2,600,000 | $2,600,000 | $2,600,000 | RFA |
||||||
Michael McLeod | 27 | C/W | $750,000 | RFA |
||||||||
Dylan Guenther | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
Juuso Parssinen | 24 | C/W | $925,000 | $925,000 | RFA |
|||||||
Marco Scandella | 35 | D | $2,156,500 | $2,156,500 | UFA |
|||||||
Aliaksei Protas | 24 | C/W | $925,000 | $3,159,000 | $3,159,000 | $3,159,000 | $3,159,000 | RFA |
||||
Olen Zellweger | 21 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
Keegan Kolesar | 28 | C/W | $754,000 | RFA |
||||||||
Simon Edvinsson | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
Marc-Andre Fleury | 40 | G | $10,000,000 | UFA |
||||||||
Jonathan Quick | 39 | G | $4,200,000 | $4,200,000 | UFA |
|||||||
Special Salary | ||||||||||||
Total | $81,025,500 | $49,929,125 | $37,795,625 | $30,461,625 | $30,461,625 | $13,802,625 |
Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
John Tortorella | 65 | HC | $0 | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Samuel Fagemo | 25 | C/W | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
|||||
Samuel Bolduc | 24 | D | $800,000 | $824,000 | $824,000 | $824,000 | RFA |
|||||
Nikolai Knyzhov | 27 | D | $884,000 | $884,000 | RFA |
|||||||
Xavier Simoneau | 24 | C/W | $925,000 | $925,000 | RFA |
|||||||
Brayden Tracey | 24 | C/W | $925,000 | RFA |
||||||||
Xavier Bourgault | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
Antti Tuomisto | 24 | D | $925,000 | $925,000 | RFA |
|||||||
Bogdan Trineyev | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Robert Mastrosimone | 24 | C/W | $925,000 | $925,000 | RFA |
|||||||
Albert Johansson | 24 | D | $925,000 | $925,000 | RFA |
|||||||
Donovan Sebrango | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Olivier Rodrigue | 24 | G | $806,000 | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
||||
Calle Clang | 23 | G | $925,000 | $925,000 | RFA |
|||||||
Adam Scheel | 26 | G | $849,150 | RFA |
||||||||
Aleksei Kolosov | 23 | G | $925,000 | $925,000 | $925,000 | RFA |
||||||
Total | $13,395,150 | $11,645,000 | $3,361,000 | $2,436,000 | $806,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $81,025,500 |
Cap Space | $2,474,500 |
Projections | |
---|---|
Current Cash Balance | $35,402,143 |
Projected Expenses | - $7,174,136 |
Projected Revenues | $5,922,279 |
Projected Cash Balance | $34,150,286 |
Revenues | |
---|---|
Total Income To Date | $75,015,540 |
Avg. Income per Home Game | $1,974,093 |
Expenses | |
---|---|
Expenses Paid To Date | $71,439,577 |
Approx. Daily Expenses | $422,008 |
Attendance | |
---|---|
Home Games Played | 38 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | 18,000 (100.00%) |
Arena Capacity | 18,000 |