Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Artemi Panarin | 34 | C/W | $13,500,000 | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
|||||
Robert Thomas | 26 | C/W | $2,884,000 | $2,884,000 | RFA |
|||||||
Brad Marchand | 38 | C/W | UFA |
|||||||||
Kevin Fiala | 29 | C/W | $8,008,875 | $8,008,875 | $8,008,875 | $8,008,875 | $8,008,875 | UFA |
||||
Mats Zuccarello | 38 | C/W | UFA |
|||||||||
Brent Burns | 41 | D | UFA |
|||||||||
Quinton Byfield | 23 | C/W | $5,793,750 | $5,793,750 | $5,793,750 | $5,793,750 | $5,793,750 | RFA |
||||
Dylan Guenther | 23 | C/W | $925,000 | RFA |
||||||||
Aliaksei Protas | 25 | C/W | $3,159,000 | $3,159,000 | $3,159,000 | $3,159,000 | RFA |
|||||
Jack Quinn | 24 | C/W | $925,000 | RFA |
||||||||
Simon Edvinsson | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Michael McLeod | 28 | C/W | RFA |
|||||||||
Olen Zellweger | 22 | D | $925,000 | $925,000 | RFA |
|||||||
Henri Jokiharju | 27 | D | $2,600,000 | $2,600,000 | RFA |
|||||||
Keegan Kolesar | 29 | C/W | RFA |
|||||||||
Juuso Parssinen | 25 | C/W | $925,000 | RFA |
||||||||
Marc-Andre Fleury | 41 | G | UFA |
|||||||||
Jonathan Quick | 40 | G | $4,200,000 | UFA |
||||||||
Special Salary | ||||||||||||
Total | $44,770,625 | $37,795,625 | $30,461,625 | $30,461,625 | $13,802,625 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
John Tortorella | 66 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Shane Wright | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Sam Colangelo | 24 | C/W | $950,000 | $950,000 | RFA |
|||||||
Samuel Fagemo | 26 | C/W | $806,000 | $806,000 | $806,000 | RFA |
||||||
Nolan Foote | 25 | C/W | RFA |
|||||||||
Samuel Bolduc | 25 | D | $824,000 | $824,000 | $824,000 | RFA |
||||||
Albert Johansson | 25 | D | $925,000 | RFA |
||||||||
Reid Schaefer | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Matt Savoie | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Noah Ostlund | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Antti Tuomisto | 25 | D | $925,000 | RFA |
||||||||
Xavier Bourgault | 23 | C/W | $925,000 | RFA |
||||||||
Xavier Simoneau | 25 | C/W | $925,000 | RFA |
||||||||
Bogdan Trineyev | 24 | C/W | $925,000 | RFA |
||||||||
Brayden Tracey | 25 | C/W | RFA |
|||||||||
Donovan Sebrango | 24 | D | $925,000 | RFA |
||||||||
Nikolai Knyzhov | 28 | D | $884,000 | RFA |
||||||||
Luke Tuch | 24 | C/W | $950,000 | $950,000 | RFA |
|||||||
Gavin Hayes | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Robert Mastrosimone | 25 | C/W | $925,000 | RFA |
||||||||
Nico Myatovic | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Marshall Warren | 25 | D | $950,000 | $950,000 | RFA |
|||||||
Olivier Rodrigue | 25 | G | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
|||||
Adam Scheel | 27 | G | RFA |
|||||||||
Calle Clang | 24 | G | $925,000 | RFA |
||||||||
Aleksei Kolosov | 24 | G | $925,000 | $925,000 | RFA |
|||||||
Total | $20,195,000 | $11,911,000 | $8,136,000 | $806,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $44,770,625 |
Cap Space | $38,729,375 |
Projections | |
---|---|
Current Cash Balance | $38,208,867 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $38,208,867 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |