Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Patrice Bergeron | 38 | C/W | $16,300,000 | $16,300,000 | $16,300,000 | UFA |
||||||
Joe Pavelski | 39 | C/W | $10,000,000 | UFA |
||||||||
Mats Zuccarello | 36 | C/W | $7,800,000 | $7,800,000 | UFA |
|||||||
Robert Thomas | 24 | C/W | $2,884,000 | $2,884,000 | $2,884,000 | $2,884,000 | RFA |
|||||
Kyle Palmieri | 33 | C/W | $4,750,000 | UFA |
||||||||
Kirby Dach | 23 | C/W | $3,056,512 | $3,025,650 | RFA |
|||||||
Phillip Di Giuseppe | 30 | C/W | $1,490,000 | UFA |
||||||||
Henri Jokiharju | 25 | D | $2,272,500 | $2,600,000 | $2,600,000 | $2,600,000 | RFA |
|||||
Quinton Byfield | 21 | C/W | $925,000 | $925,000 | RFA |
|||||||
Craig Smith | 34 | C/W | $3,010,000 | UFA |
||||||||
Juuso Parssinen | 23 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Jack Quinn | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Nathan Beaulieu | 31 | D | $2,368,008 | UFA |
||||||||
Keegan Kolesar | 27 | C/W | $754,000 | $754,000 | RFA |
|||||||
Aliaksei Protas | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Samuel Fagemo | 24 | C/W | $900,000 | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
||||
Nolan Foote | 23 | C/W | $925,000 | $863,333 | RFA |
|||||||
Jacob Moverare | 25 | D | $793,000 | $793,000 | $793,000 | $793,000 | RFA |
|||||
Samuel Bolduc | 23 | D | $900,000 | $800,000 | RFA |
|||||||
Lucas Johansen | 26 | D | $777,750 | RFA |
||||||||
Nikolai Knyzhov | 26 | D | $884,000 | $884,000 | $884,000 | RFA |
||||||
Ryan Merkley | 23 | D | $900,000 | RFA |
||||||||
Joonas Korpisalo | 30 | G | $915,300 | UFA |
||||||||
Olivier Rodrigue | 23 | G | $900,000 | $806,000 | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
|||
Special Salary | $7,200,000 | |||||||||||
Total | $73,480,070 | $42,015,983 | $26,923,000 | $7,889,000 | $1,612,000 | $806,000 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
John Tortorella | 64 | HC | $0 | $0 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dylan Guenther | 21 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Xavier Simoneau | 23 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Xavier Bourgault | 21 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Brayden Tracey | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Albert Johansson | 23 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
Donovan Sebrango | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
Calle Clang | 22 | G | $925,000 | $925,000 | $925,000 | RFA |
||||||
Adam Scheel | 25 | G | $849,150 | $849,150 | RFA |
|||||||
Total | $7,324,150 | $7,324,150 | $5,550,000 |
Salary Cap | |
---|---|
Salary Cap | $82,500,000 |
Current Payroll | $73,480,070 |
Cap Space | $9,019,930 |
Projections | |
---|---|
Current Cash Balance | $81,354,281 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $81,354,281 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |