Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mika Zibanejad | 33 | C/W | $12,500,000 | $12,500,000 | $12,500,000 | $12,500,000 | $12,500,000 | UFA |
||||
Esa Lindell | 32 | D | $8,160,000 | $8,160,000 | $8,160,000 | $8,160,000 | $8,160,000 | UFA |
||||
Logan Cooley | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
Colton Sissons | 32 | C/W | $5,040,000 | $5,040,000 | $5,040,000 | $5,040,000 | $5,040,000 | UFA |
||||
Vladimir Tarasenko | 34 | C/W | $4,960,000 | $4,960,000 | $4,960,000 | UFA |
||||||
Pius Suter | 30 | C/W | $3,216,417 | $3,216,417 | $3,216,417 | UFA |
||||||
Scott Laughton | 32 | C/W | $9,880,000 | $9,880,000 | $9,880,000 | $9,880,000 | UFA |
|||||
Alec Martinez | 38 | D | $5,400,000 | UFA |
||||||||
Morgan Frost | 27 | C/W | $824,000 | RFA |
||||||||
Jan Rutta | 35 | D | $3,562,500 | $3,562,500 | $3,562,500 | $3,562,500 | UFA |
|||||
Logan Stankoven | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Matvei Michkov | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Sam Carrick | 34 | C/W | $1,550,000 | $1,550,000 | UFA |
|||||||
Jamie Drysdale | 24 | D | $2,111,400 | $2,111,400 | $2,111,400 | RFA |
||||||
Keegan Kolesar | 29 | C/W | $1,000,000 | UFA |
||||||||
Joel Kiviranta | 30 | C/W | $2,000,000 | UFA |
||||||||
Uvis Balinskis | 29 | D | $1,500,000 | UFA |
||||||||
Alexander Alexeyev | 26 | D | $849,667 | $849,667 | $849,667 | RFA |
||||||
Ivan Miroshnichenko | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
Artyom Levshunov | 20 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Ryan Johnson | 24 | D | $925,000 | RFA |
||||||||
Justin Sourdif | 24 | C/W | $925,000 | RFA |
||||||||
Marc-Andre Fleury | 41 | G | $10,000,000 | UFA |
||||||||
Dustin Wolf | 25 | G | $850,500 | $850,500 | $850,500 | RFA |
||||||
Georgi Romanov | 26 | G | $850,000 | RFA |
||||||||
Special Salary | $3,002,000 | |||||||||||
Total | $83,781,484 | $57,355,484 | $53,030,484 | $39,142,500 | $25,700,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Derek Lalonde | 53 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
John Leonard | 27 | C/W | $772,500 | RFA |
||||||||
Nolan Allan | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Stephen Halliday | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Kyle Capobianco | 28 | D | $793,000 | RFA |
||||||||
Martin Chromiak | 23 | C/W | $925,000 | RFA |
||||||||
William Wallinder | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Tristen Robins | 24 | C/W | $925,000 | RFA |
||||||||
Topi Niemela | 24 | D | $925,000 | $925,000 | RFA |
|||||||
Cross Hanas | 24 | C/W | $925,000 | RFA |
||||||||
Luke Krys | 25 | D | $887,400 | $887,400 | RFA |
|||||||
Justin Gill | 23 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Artur Akhtyamov | 24 | G | $950,000 | $950,000 | RFA |
|||||||
Total | $10,827,900 | $6,487,400 | $950,000 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $83,781,484 |
Cap Space | $4,218,516 |
Projections | |
---|---|
Current Cash Balance | $6,752,280 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $6,752,280 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |