| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mika Zibanejad | 88 | 33 | C/W | $12,500,000 | $12,500,000 | $12,500,000 | $12,500,000 | UFA |
|||||
| Adam Fox | 87 | 28 | D | $9,661,500 | $9,661,500 | $9,661,500 | $9,661,500 | $9,661,500 | UFA |
||||
| Valeri Nichushkin | 86 | 31 | C/W | $6,229,125 | $6,229,125 | UFA |
|||||||
| Logan Cooley | 86 | 22 | C/W | $925,000 | RFA |
||||||||
| Hampus Lindholm | 84 | 32 | D | $5,294,050 | UFA |
||||||||
| Darnell Nurse | 84 | 31 | D | $9,407,250 | $9,407,250 | UFA |
|||||||
| Vladimir Tarasenko | 83 | 34 | C/W | $4,960,000 | $4,960,000 | UFA |
|||||||
| Matvei Michkov | 82 | 21 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Alec Martinez | 81 | 38 | D | UFA |
|||||||||
| Scott Laughton | 81 | 32 | C/W | $9,880,000 | $9,880,000 | $9,880,000 | UFA |
||||||
| Jan Rutta | 80 | 35 | D | $3,562,500 | $3,562,500 | $3,562,500 | UFA |
||||||
| Logan Stankoven | 80 | 23 | C/W | $925,000 | RFA |
||||||||
| Colton Sissons | 79 | 32 | C/W | $5,040,000 | $5,040,000 | $5,040,000 | $5,040,000 | UFA |
|||||
| Jamie Drysdale | 79 | 24 | D | $2,111,400 | $2,111,400 | RFA |
|||||||
| Kevin Rooney | 78 | 33 | C/W | UFA |
|||||||||
| David Kampf | 78 | 31 | C/W | $1,525,500 | $1,525,500 | UFA |
|||||||
| Joel Kiviranta | 78 | 30 | C/W | UFA |
|||||||||
| Sam Carrick | 77 | 34 | C/W | $1,550,000 | UFA |
||||||||
| Uvis Balinskis | 77 | 29 | D | RFA |
|||||||||
| Adam Boqvist | 76 | 25 | D | $2,433,600 | $2,433,600 | $2,433,600 | RFA |
||||||
| Yan Kuznetsov | 76 | 24 | D | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
|||||
| Artyom Levshunov | 76 | 20 | D | $950,000 | $950,000 | RFA |
|||||||
| Trent Frederic | 75 | 28 | C/W | $3,984,750 | $3,984,750 | $3,984,750 | $3,984,750 | UFA |
|||||
| Stephen Halliday | 75 | 23 | C/W | $925,000 | RFA |
||||||||
| Ivan Miroshnichenko | 74 | 22 | C/W | $925,000 | RFA |
||||||||
| Aleksanteri Kaskimaki | 71 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Dustin Wolf | 88 | 25 | G | $850,500 | $850,500 | RFA |
|||||||
| Vitek Vanecek | 80 | 30 | G | $3,457,800 | $3,457,800 | $3,457,800 | UFA |
||||||
| Special Salary | |||||||||||||
| Total | $89,803,975 | $79,259,925 | $51,326,150 | $31,992,250 | $9,661,500 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ryan Huska | 51 | HC | $0 | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Keegan Kolesar | 77 | 29 | C/W | RFA |
|||||||||
| John Leonard | 77 | 27 | C/W | $795,150 | $795,150 | $795,150 | $795,150 | UFA |
|||||
| Alexander Alexeyev | 74 | 26 | D | $849,667 | $849,667 | RFA |
|||||||
| Martin Chromiak | 74 | 23 | C/W | $750,000 | RFA |
||||||||
| Nolan Allan | 72 | 23 | D | $925,000 | RFA |
||||||||
| Cross Hanas | 70 | 24 | C/W | RFA |
|||||||||
| Tristen Robins | 68 | 24 | C/W | RFA |
|||||||||
| Ryan Johnson | 68 | 24 | D | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Luke Krys | 67 | 25 | D | $887,400 | RFA |
||||||||
| Topi Niemela | 67 | 24 | D | $925,000 | RFA |
||||||||
| Carey Terrance | 67 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Jacob Julien | 67 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Kalle Vaisanen | 65 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Riley Heidt | 65 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Georgi Romanov | 75 | 26 | G | $750,000 | RFA |
||||||||
| Artur Akhtyamov | 74 | 24 | G | $950,000 | RFA |
||||||||
| Total | $11,382,217 | $6,194,817 | $4,395,150 | $795,150 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $89,803,975 |
| Cap Space | $-1,803,975 |
| Projections | |
|---|---|
| Current Cash Balance | $14,561,279 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $14,561,279 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |