| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Zach Werenski | 91 | 28 | D | $9,746,250 | $9,746,250 | $9,746,250 | $9,746,250 | $9,746,250 | UFA |
||||
| Tim Stutzle | 89 | 24 | C/W | $7,590,150 | RFA |
||||||||
| Shane Pinto | 87 | 25 | C/W | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Jordan Martinook | 84 | 33 | C/W | $2,968,000 | UFA |
||||||||
| Ilya Mikheyev | 84 | 31 | C/W | $5,367,500 | $5,367,500 | UFA |
|||||||
| Andre Burakovsky | 81 | 31 | C/W | $5,435,000 | UFA |
||||||||
| Connor Murphy | 81 | 33 | D | UFA |
|||||||||
| Marcus Foligno | 81 | 34 | C/W | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
||||||
| TJ Brodie | 79 | 36 | D | $3,780,000 | UFA |
||||||||
| Nico Sturm | 78 | 31 | C/W | UFA |
|||||||||
| Cam Atkinson | 78 | 37 | C/W | UFA |
|||||||||
| Tyler Kleven | 77 | 24 | D | $925,000 | RFA |
||||||||
| Carl Grundstrom | 76 | 28 | C/W | RFA |
|||||||||
| Tanner Jeannot | 76 | 29 | C/W | $1,588,000 | $1,588,000 | $1,588,000 | $1,588,000 | $1,588,000 | UFA |
||||
| Olle Lycksell | 75 | 26 | C/W | RFA |
|||||||||
| Nikolas Matinpalo | 74 | 27 | D | $1,500,000 | $1,500,000 | RFA |
|||||||
| Jayden Struble | 73 | 24 | D | $1,283,962 | RFA |
||||||||
| Frederic Brunet | 71 | 22 | D | $925,000 | RFA |
||||||||
| Isaiah George | 71 | 22 | D | $950,000 | $950,000 | RFA |
|||||||
| Corson Ceulemans | 68 | 23 | D | $840,825 | $840,825 | RFA |
|||||||
| Nikita Prishchepov | 67 | 22 | C/W | RFA |
|||||||||
| Jeremy Swayman | 90 | 27 | G | $3,252,600 | RFA |
||||||||
| Eric Comrie | 83 | 30 | G | UFA |
|||||||||
| Akira Schmid | 80 | 26 | G | $897,750 | $897,750 | $897,750 | $897,750 | $897,750 | UFA |
||||
| Kaapo Kahkonen | 76 | 29 | G | $2,900,000 | $2,900,000 | $2,900,000 | UFA |
||||||
| Special Salary | $9,060,000 | ||||||||||||
| Total | $63,760,037 | $28,540,325 | $19,882,000 | $12,232,000 | $12,232,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Luke Richardson | 57 | HC | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Zack Ostapchuk | 74 | 23 | C/W | $925,000 | RFA |
||||||||
| Sam Dickinson | 74 | 20 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Otto Stenberg | 73 | 21 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Kasper Halttunen | 73 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Lenni Hameenaho | 73 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Nikita Grebenkin | 71 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Juraj Pekarcik | 69 | 20 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Stian Solberg | 67 | 20 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Jorian Donovan | 65 | 22 | D | $950,000 | $950,000 | RFA |
|||||||
| Kirill Gerasimyuk | 71 | 22 | G | $950,000 | $950,000 | RFA |
|||||||
| Total | $9,475,000 | $8,550,000 | $4,750,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $63,760,037 |
| Cap Space | $24,239,963 |
| Projections | |
|---|---|
| Current Cash Balance | $40,066,697 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $40,066,697 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |