Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Victor Hedman | 35 | D | UFA |
|||||||||
Shane Pinto | 25 | C/W | $750,000 | $750,000 | $750,000 | $750,000 | RFA |
|||||
Anthony Mantha | 31 | C/W | $3,160,000 | $3,160,000 | $3,160,000 | UFA |
||||||
Jordan Martinook | 33 | C/W | $2,968,000 | $2,968,000 | UFA |
|||||||
Marcus Foligno | 34 | C/W | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
|||||
Ilya Mikheyev | 31 | C/W | $5,367,500 | $5,367,500 | $5,367,500 | UFA |
||||||
Andre Burakovsky | 31 | C/W | $5,435,000 | $5,435,000 | UFA |
|||||||
TJ Brodie | 36 | D | $3,780,000 | $3,780,000 | UFA |
|||||||
Cam Atkinson | 37 | C/W | $5,875,000 | UFA |
||||||||
Daniil Miromanov | 28 | D | $750,000 | RFA |
||||||||
Klim Kostin | 27 | C/W | $897,866 | $897,866 | RFA |
|||||||
Olle Lycksell | 26 | C/W | $1,377,000 | RFA |
||||||||
Tyler Kleven | 24 | D | $925,000 | $925,000 | RFA |
|||||||
Andreas Englund | 30 | D | $872,955 | $872,955 | UFA |
|||||||
Nikolas Matinpalo | 27 | D | $1,500,000 | $1,500,000 | $1,500,000 | UFA |
||||||
Zack Ostapchuk | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Frederic Brunet | 22 | D | $925,000 | $925,000 | RFA |
|||||||
Kaapo Kahkonen | 29 | G | $2,900,000 | $2,900,000 | $2,900,000 | $2,900,000 | UFA |
|||||
Akira Schmid | 26 | G | $803,250 | RFA |
||||||||
Special Salary | $6,060,000 | $6,060,000 | ||||||||||
Total | $49,271,571 | $34,406,321 | $17,677,500 | $7,650,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Luke Richardson | 56 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Liam Ohgren | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Isaiah George | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Nikita Grebenkin | 23 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Otto Stenberg | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Graeme Clarke | 25 | C/W | $750,000 | $750,000 | $750,000 | $750,000 | RFA |
|||||
Corson Ceulemans | 23 | D | $925,000 | RFA |
||||||||
Jorian Donovan | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Joni Jurmo | 24 | D | $950,000 | $950,000 | RFA |
|||||||
Total | $7,375,000 | $6,450,000 | $5,500,000 | $750,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $49,271,571 |
Cap Space | $34,228,429 |
Projections | |
---|---|
Current Cash Balance | $43,860,045 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $43,860,045 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |