SEA
(19-32-6)
FLA
(21-29-7)
FLA Live Arena
FLA
(21-29-7)
NSH
(28-22-4)
Bridgestone Arena
EDM
(13-38-4)
FLA
(21-29-7)
FLA Live Arena
Florida Panthers Finances
Pro Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ryan O'Reilly | 34 | C/W | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | UFA |
|||
| Andre Burakovsky | 30 | C/W | $5,435,000 | $5,435,000 | $5,435,000 | UFA |
||||||
| Anthony Mantha | 30 | C/W | $3,160,000 | $3,160,000 | $3,160,000 | $3,160,000 | UFA |
|||||
| Evgeny Kuznetsov | 33 | C/W | $8,640,000 | $8,640,000 | $8,640,000 | UFA |
||||||
| Marcus Foligno | 33 | C/W | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
||||
| Jordan Martinook | 32 | C/W | $2,968,000 | $2,968,000 | $2,968,000 | UFA |
||||||
| Shane Pinto | 24 | C/W | $750,000 | $750,000 | $750,000 | $750,000 | $750,000 | RFA |
||||
| Josh Anderson | 31 | C/W | $5,643,000 | UFA |
||||||||
| Rasmus Sandin | 25 | D | $1,310,400 | $1,310,400 | $1,310,400 | $1,310,400 | RFA |
|||||
| Ilya Mikheyev | 30 | C/W | $5,367,500 | $5,367,500 | $5,367,500 | $5,367,500 | UFA |
|||||
| Cam Atkinson | 36 | C/W | $5,875,000 | $5,875,000 | UFA |
|||||||
| Niko Mikkola | 29 | D | $2,542,500 | $2,542,500 | $2,542,500 | $2,542,500 | $2,542,500 | UFA |
||||
| Daniil Miromanov | 27 | D | $750,000 | $750,000 | RFA |
|||||||
| Klim Kostin | 26 | C/W | $897,866 | $897,866 | $897,866 | RFA |
||||||
| Andreas Englund | 29 | D | $872,955 | $872,955 | $872,955 | UFA |
||||||
| Olle Lycksell | 25 | C/W | $1,500,000 | $1,377,000 | RFA |
|||||||
| Tyler Kleven | 23 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Zack Ostapchuk | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Frederic Brunet | 21 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Kaapo Kahkonen | 28 | G | $2,900,000 | $2,900,000 | $2,900,000 | $2,900,000 | $2,900,000 | UFA |
||||
| Jack Campbell | 33 | G | $2,687,500 | UFA |
||||||||
| Special Salary | $11,608,500 | |||||||||||
| Total | $78,323,221 | $58,261,221 | $50,259,221 | $28,670,400 | $18,832,500 | $8,640,000 |
Coaching Payroll
| Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Luke Richardson | 55 | HC | $0 | $0 | $0 | $0 | $0 |
Farm Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Graeme Clarke | 24 | C/W | $925,000 | $750,000 | $750,000 | $750,000 | $750,000 | RFA |
||||
| Corson Ceulemans | 22 | D | $925,000 | $925,000 | RFA |
|||||||
| Akira Schmid | 25 | G | $773,407 | $803,250 | RFA |
|||||||
| Total | $2,623,407 | $2,478,250 | $750,000 | $750,000 | $750,000 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $83,500,000 |
| Current Payroll | $78,323,221 |
| Cap Space | $5,176,779 |
| Projections | |
|---|---|
| Current Cash Balance | $23,911,263 |
| Projected Expenses | - $23,280,691 |
| Projected Revenues | $26,376,406 |
| Projected Cash Balance | $27,006,978 |
| Revenues | |
|---|---|
| Total Income To Date | $56,810,720 |
| Avg. Income per Home Game | $2,028,954 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $44,617,333 |
| Approx. Daily Expenses | $347,473 |
| Attendance | |
|---|---|
| Home Games Played | 28 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |