Philadelphia Flyers Finances

Pro Payroll
Player Name Age Pos 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Mark Stone 30 C/W $9,661,500 $9,661,500 $9,661,500 $9,661,500
UFA
Cale Makar 23 D $900,000
RFA
Claude Giroux 34 C/W $14,550,000
UFA
Sean Couturier 29 C/W $4,407,000 $4,407,000 $4,407,000 $4,407,000 $4,407,000
UFA
Ryan Ellis 31 D $2,587,500 $2,587,500
UFA
T.J. Oshie 35 C/W $10,200,000
UFA
Darnell Nurse 27 D $2,995,200 $2,995,200
RFA
Jakub Vrana 26 C/W $3,135,600 $3,135,600 $3,135,600
RFA
Travis Konecny 25 C/W $5,098,500 $5,098,500 $5,098,500
RFA
Aaron Ekblad 26 D $7,020,000 $7,020,000 $7,020,000
RFA
Kevin Hayes 30 C/W $2,667,600 $2,667,600
UFA
Noel Acciari 30 C/W $1,900,000 $1,900,000
UFA
Nic Dowd 32 C/W $729,600
UFA
Joel Farabee 22 C/W $900,000 $900,000
RFA
Brayden McNabb 31 D $4,740,000 $4,740,000 $4,740,000
UFA
Marc Staal 35 D $2,700,000 $2,700,000
UFA
Ryan Carpenter 31 C/W $661,050 $661,050 $661,050
UFA
Nico Sturm 27 C/W $754,000 $754,000
RFA
Cam Talbot 34 G $2,765,000 $2,765,000 $2,765,000
UFA
Carter Hart 23 G $900,000
RFA
Special Salary
Total $79,272,550 $51,992,950 $37,488,650 $14,068,500 $4,407,000
Coaching Payroll
Coach Name Age Pos 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Alain Vigneault 59 HC $0 $0 $0 $0
Farm Payroll
Player Name Age Pos 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Philippe Myers 25 D $900,000
RFA
Henri Jokiharju 23 D $900,000
RFA
Casey Mittelstadt 23 C/W $810,314 $810,314 $810,314 $810,314 $810,314
RFA
Bowen Byram 21 D $900,000 $900,000 $900,000
RFA
Wade Allison 24 C/W $900,000 $900,000
RFA
Nolan Patrick 23 C/W $874,125
RFA
Barrett Hayton 22 C/W $900,000 $900,000
RFA
Tanner Laczynski 25 C/W $900,000 $900,000
RFA
Casey Fitzgerald 25 D $875,925 $875,925
RFA
Andrew Oglevie 27 C/W $952,750
RFA
Brian Pinho 27 C/W $754,000 $754,000
RFA
Connor Bunnaman 24 C/W $736,666
RFA
Josh Dunne 23 C/W $1,400,000
RFA
Bryce Kindopp 23 C/W $1,400,000
RFA
Jordy Bellerive 23 C/W $1,400,000
RFA
Damien Giroux 22 C/W $1,400,000
RFA
Linus Sandin 26 C/W $900,000
RFA
Peter DiLiberatore 22 D $900,000 $900,000 $900,000
RFA
Anthony Stolarz 28 G $988,000
RFA
Jacob Ingham 22 G $900,000 $900,000 $900,000
RFA
Josef Korenar 24 G $900,000
RFA
Total $20,591,780 $7,840,239 $3,510,314 $810,314 $810,314
Finances Overview
Salary Cap
Salary Cap $81,500,000
Current Payroll $79,272,550
Cap Space $2,227,450
Projections
Current Cash Balance $25,420,879
Projected Expenses - $
Projected Revenues $
Projected Cash Balance $25,420,879
Revenues
Total Income To Date $
Avg. Income per Home Game $
Expenses
Expenses Paid To Date $
Approx. Daily Expenses $
Attendance
Home Games Played 4
Season Ticket Percentage 100%
Avg. Attendance per Game (0.00%)
Arena Capacity 18,000