Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jack Hughes | 25 | C/W | $7,344,000 | $7,344,000 | RFA |
|||||||
Steven Stamkos | 36 | C/W | $8,350,000 | UFA |
||||||||
Joel Eriksson Ek | 29 | C/W | $5,339,250 | $5,339,250 | $5,339,250 | $5,339,250 | $5,339,250 | UFA |
||||
Mikhail Sergachev | 28 | D | $4,492,800 | RFA |
||||||||
Brandon Hagel | 27 | C/W | $1,404,000 | $1,404,000 | RFA |
|||||||
Jake Sanderson | 23 | D | $925,000 | RFA |
||||||||
Claude Giroux | 38 | C/W | $7,980,000 | $7,980,000 | $7,980,000 | UFA |
||||||
Darnell Nurse | 31 | D | $9,407,250 | $9,407,250 | $9,407,250 | UFA |
||||||
Adam Larsson | 33 | D | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | UFA |
||||
Artturi Lehkonen | 30 | C/W | $4,576,500 | $4,576,500 | $4,576,500 | $4,576,500 | UFA |
|||||
Jake Evans | 30 | C/W | $1,728,900 | $1,728,900 | $1,728,900 | $1,728,900 | UFA |
|||||
Vladimir Tarasenko | 34 | C/W | UFA |
|||||||||
Ryan McLeod | 26 | C/W | $746,928 | $746,928 | $746,928 | RFA |
||||||
Luke Hughes | 22 | D | $925,000 | $925,000 | RFA |
|||||||
Marcus Pettersson | 30 | D | UFA |
|||||||||
Anton Lundell | 24 | C/W | $4,590,000 | $4,590,000 | $4,590,000 | RFA |
||||||
Noah Cates | 27 | C/W | $2,460,000 | $2,460,000 | RFA |
|||||||
Anthony Stolarz | 32 | G | $1,092,500 | UFA |
||||||||
Filip Gustavsson | 28 | G | $3,510,000 | RFA |
||||||||
Special Salary | ||||||||||||
Total | $72,072,128 | $53,701,828 | $41,568,828 | $18,844,650 | $12,539,250 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jon Cooper | 58 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cam York | 25 | D | $1,497,600 | $1,497,600 | $1,497,600 | $1,497,600 | RFA |
|||||
Marco Rossi | 24 | C/W | $925,000 | RFA |
||||||||
Beck Malenstyn | 28 | C/W | $750,000 | RFA |
||||||||
Ty Emberson | 26 | D | $798,250 | $798,250 | RFA |
|||||||
Philippe Myers | 29 | D | $969,000 | $969,000 | $969,000 | UFA |
||||||
Tanner Laczynski | 29 | C/W | $883,500 | $883,500 | $883,500 | UFA |
||||||
Kyle MacLean | 27 | C/W | $806,000 | $806,000 | RFA |
|||||||
Ville Ottavainen | 23 | D | $867,500 | $867,500 | RFA |
|||||||
Dylan Gambrell | 29 | C/W | RFA |
|||||||||
Sammy Walker | 27 | C/W | $806,000 | $806,000 | RFA |
|||||||
Santeri Hatakka | 25 | D | $798,250 | $798,250 | $798,250 | RFA |
||||||
Alexis Gendron | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
Noah Laba | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Ty Nelson | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Jon-Randall Avon | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
Sam Lipkin | 23 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Nikita Novikov | 22 | D | $925,000 | $925,000 | RFA |
|||||||
Massimo Rizzo | 25 | C/W | $950,000 | $950,000 | RFA |
|||||||
Aatu Jamsen | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Samuel Ersson | 26 | G | $1,357,200 | $1,357,200 | $1,357,200 | RFA |
||||||
Nikita Tolopilo | 26 | G | $978,500 | $978,500 | RFA |
|||||||
Colten Ellis | 25 | G | $798,250 | $798,250 | $798,250 | RFA |
||||||
Trent Miner | 25 | G | $798,250 | $798,250 | $798,250 | RFA |
||||||
Samuel Hlavaj | 25 | G | $950,000 | $950,000 | RFA |
|||||||
Vyacheslav Buteyets | 24 | G | $950,000 | $950,000 | RFA |
|||||||
Total | $22,458,300 | $20,783,300 | $10,902,050 | $1,497,600 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $72,072,128 |
Cap Space | $11,427,872 |
Projections | |
---|---|
Current Cash Balance | $62,367,524 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $62,367,524 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |