PHI
(53-22-1)
MTL
(39-20-14)
Centre Bell
PHI
(53-22-1)
NYR
(37-31-6)
Madison Square Garden
NYI
(42-26-5)
PHI
(53-22-1)
Wells Fargo Center

Philadelphia Flyers Finances

Pro Payroll
Player Name Age Pos 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Steven Stamkos 35 C/W $8,350,000 $8,350,000
UFA
Jack Hughes 24 C/W $7,344,000 $7,344,000 $7,344,000
RFA
Claude Giroux 37 C/W $7,980,000 $7,980,000 $7,980,000 $7,980,000
UFA
Joel Eriksson Ek 28 C/W $4,914,000 $5,339,250 $5,339,250 $5,339,250 $5,339,250 $5,339,250
UFA
Mikhail Sergachev 27 D $4,492,800 $4,492,800
RFA
Darnell Nurse 30 D $9,407,250 $9,407,250 $9,407,250 $9,407,250
UFA
Brandon Hagel 26 C/W $1,404,000 $1,404,000 $1,404,000
RFA
Vladimir Tarasenko 33 C/W $7,627,500
UFA
Artturi Lehkonen 29 C/W $4,576,500 $4,576,500 $4,576,500 $4,576,500 $4,576,500
UFA
Lawson Crouse 28 C/W $1,461,333 $4,450,500 $4,450,500 $4,450,500 $4,450,500
UFA
Adam Larsson 32 D $7,200,000 $7,200,000 $7,200,000 $7,200,000 $7,200,000 $7,200,000
UFA
Jake Sanderson 22 D $925,000 $925,000
RFA
Casey Mittelstadt 26 C/W $810,314 $810,314
RFA
Jake Evans 29 C/W $1,728,900 $1,728,900 $1,728,900 $1,728,900 $1,728,900
UFA
Noah Cates 26 C/W $2,460,000 $2,460,000 $2,460,000
RFA
Luke Hughes 21 D $925,000 $925,000 $925,000
RFA
Marcus Pettersson 29 D $4,057,376
UFA
Cam York 24 D $792,750 $1,497,600 $1,497,600 $1,497,600 $1,497,600
RFA
Anton Lundell 23 C/W $925,000 $4,590,000 $4,590,000 $4,590,000
RFA
Filip Gustavsson 27 G $3,510,000 $3,510,000
RFA
Ilya Samsonov 28 G $1,872,000 $1,903,824 $1,903,824 $1,903,824 $1,903,824 $1,903,824
UFA
Special Salary
Total $75,563,723 $78,894,938 $60,806,824 $48,673,824 $26,696,574 $14,443,074
Coaching Payroll
Coach Name Age Pos 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Jon Cooper 57 HC $0 $0 $0 $0 $0
Farm Payroll
Player Name Age Pos 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Beck Malenstyn 27 C/W $750,000 $750,000
RFA
Marco Rossi 23 C/W $925,000 $925,000
RFA
Dylan Gambrell 28 C/W $728,000
RFA
Pontus Holmberg 26 C/W $748,800 $748,800 $748,800
RFA
Philippe Myers 28 D $1,456,000 $969,000 $969,000 $969,000
UFA
Tanner Laczynski 28 C/W $793,000 $883,500 $883,500 $883,500
UFA
Ty Emberson 25 D $798,250 $798,250 $798,250
RFA
Sammy Walker 26 C/W $925,000 $806,000 $806,000
RFA
Kyle MacLean 26 C/W $1,400,000 $806,000 $806,000
RFA
Jack Thompson 23 D $828,333 $828,333
RFA
Maxence Guenette 24 D $821,466 $821,466
RFA
Santeri Hatakka 24 D $1,400,000 $798,250 $798,250 $798,250
RFA
Ville Ottavainen 22 D $1,400,000 $867,500 $867,500
RFA
Jon-Randall Avon 21 C/W $925,000 $925,000 $925,000
RFA
Alexis Gendron 21 C/W $925,000 $925,000 $925,000
RFA
Nikita Novikov 21 D $925,000 $925,000 $925,000
RFA
Samuel Ersson 25 G $1,357,200 $1,357,200 $1,357,200 $1,357,200
RFA
Nikita Tolopilo 25 G $1,400,000 $978,500 $978,500
RFA
Trent Miner 24 G $1,400,000 $798,250 $798,250 $798,250
RFA
Colten Ellis 24 G $1,400,000 $798,250 $798,250 $798,250
RFA
Total $21,306,049 $16,709,299 $13,384,500 $5,604,450
Finances Overview
Salary Cap
Salary Cap $83,500,000
Current Payroll $75,563,723
Cap Space $7,936,277
Projections
Current Cash Balance $29,375,581
Projected Expenses - $7,328,037
Projected Revenues $4,404,440
Projected Cash Balance $26,451,984
Revenues
Total Income To Date $85,886,580
Avg. Income per Home Game $2,202,220
Expenses
Expenses Paid To Date $70,006,108
Approx. Daily Expenses $431,061
Attendance
Home Games Played 39
Season Ticket Percentage 100%
Avg. Attendance per Game 18,000 (100.00%)
Arena Capacity 18,000