Philadelphia Flyers Finances
Pro Payroll
| Player Name | Age | Pos | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mark Stone | 30 | C/W | $9,661,500 | $9,661,500 | $9,661,500 | $9,661,500 | UFA |
|||||
| Cale Makar | 23 | D | $900,000 | RFA |
||||||||
| Claude Giroux | 34 | C/W | $14,550,000 | UFA |
||||||||
| Sean Couturier | 29 | C/W | $4,407,000 | $4,407,000 | $4,407,000 | $4,407,000 | $4,407,000 | UFA |
||||
| Ryan Ellis | 31 | D | $2,587,500 | $2,587,500 | UFA |
|||||||
| T.J. Oshie | 35 | C/W | $10,200,000 | UFA |
||||||||
| Darnell Nurse | 27 | D | $2,995,200 | $2,995,200 | RFA |
|||||||
| Jakub Vrana | 26 | C/W | $3,135,600 | $3,135,600 | $3,135,600 | RFA |
||||||
| Travis Konecny | 25 | C/W | $5,098,500 | $5,098,500 | $5,098,500 | RFA |
||||||
| Aaron Ekblad | 26 | D | $7,020,000 | $7,020,000 | $7,020,000 | RFA |
||||||
| Kevin Hayes | 30 | C/W | $2,667,600 | $2,667,600 | UFA |
|||||||
| Noel Acciari | 30 | C/W | $1,900,000 | $1,900,000 | UFA |
|||||||
| Nic Dowd | 32 | C/W | $729,600 | UFA |
||||||||
| Joel Farabee | 22 | C/W | $900,000 | $900,000 | RFA |
|||||||
| Brayden McNabb | 31 | D | $4,740,000 | $4,740,000 | $4,740,000 | UFA |
||||||
| Marc Staal | 35 | D | $2,700,000 | $2,700,000 | UFA |
|||||||
| Ryan Carpenter | 31 | C/W | $661,050 | $661,050 | $661,050 | UFA |
||||||
| Nico Sturm | 27 | C/W | $754,000 | $754,000 | RFA |
|||||||
| Cam Talbot | 34 | G | $2,765,000 | $2,765,000 | $2,765,000 | UFA |
||||||
| Carter Hart | 23 | G | $900,000 | RFA |
||||||||
| Special Salary | ||||||||||||
| Total | $79,272,550 | $51,992,950 | $37,488,650 | $14,068,500 | $4,407,000 |
Coaching Payroll
| Coach Name | Age | Pos | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Alain Vigneault | 59 | HC | $0 | $0 | $0 | $0 |
Farm Payroll
| Player Name | Age | Pos | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Philippe Myers | 25 | D | $900,000 | RFA |
||||||||
| Henri Jokiharju | 23 | D | $900,000 | RFA |
||||||||
| Casey Mittelstadt | 23 | C/W | $810,314 | $810,314 | $810,314 | $810,314 | $810,314 | RFA |
||||
| Bowen Byram | 21 | D | $900,000 | $900,000 | $900,000 | RFA |
||||||
| Wade Allison | 24 | C/W | $900,000 | $900,000 | RFA |
|||||||
| Nolan Patrick | 23 | C/W | $874,125 | RFA |
||||||||
| Barrett Hayton | 22 | C/W | $900,000 | $900,000 | RFA |
|||||||
| Tanner Laczynski | 25 | C/W | $900,000 | $900,000 | RFA |
|||||||
| Casey Fitzgerald | 25 | D | $875,925 | $875,925 | RFA |
|||||||
| Andrew Oglevie | 27 | C/W | $952,750 | RFA |
||||||||
| Brian Pinho | 27 | C/W | $754,000 | $754,000 | RFA |
|||||||
| Connor Bunnaman | 24 | C/W | $736,666 | RFA |
||||||||
| Josh Dunne | 23 | C/W | $1,400,000 | RFA |
||||||||
| Bryce Kindopp | 23 | C/W | $1,400,000 | RFA |
||||||||
| Jordy Bellerive | 23 | C/W | $1,400,000 | RFA |
||||||||
| Damien Giroux | 22 | C/W | $1,400,000 | RFA |
||||||||
| Linus Sandin | 26 | C/W | $900,000 | RFA |
||||||||
| Peter DiLiberatore | 22 | D | $900,000 | $900,000 | $900,000 | RFA |
||||||
| Anthony Stolarz | 28 | G | $988,000 | RFA |
||||||||
| Jacob Ingham | 22 | G | $900,000 | $900,000 | $900,000 | RFA |
||||||
| Josef Korenar | 24 | G | $900,000 | RFA |
||||||||
| Total | $20,591,780 | $7,840,239 | $3,510,314 | $810,314 | $810,314 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $81,500,000 |
| Current Payroll | $79,272,550 |
| Cap Space | $2,227,450 |
| Projections | |
|---|---|
| Current Cash Balance | $25,420,879 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $25,420,879 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | $ |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 4 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |