Philadelphia Flyers Finances
Pro Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | 23 | C/W | $7,344,000 | $7,344,000 | $7,344,000 | $7,344,000 | RFA |
|||||
| John Carlson | 34 | D | $16,300,000 | $16,300,000 | $16,300,000 | $16,300,000 | $16,300,000 | UFA |
||||
| Claude Giroux | 36 | C/W | $7,980,000 | $7,980,000 | $7,980,000 | $7,980,000 | $7,980,000 | UFA |
||||
| Darnell Nurse | 29 | D | $9,407,250 | $9,407,250 | $9,407,250 | $9,407,250 | $9,407,250 | UFA |
||||
| Joel Eriksson Ek | 27 | C/W | $1,499,625 | $4,914,000 | RFA |
|||||||
| Jamie Benn | 34 | C/W | $10,866,667 | UFA |
||||||||
| Mikhail Sergachev | 26 | D | $4,492,800 | $4,492,800 | $4,492,800 | RFA |
||||||
| Brandon Hagel | 25 | C/W | $1,404,000 | $1,404,000 | $1,404,000 | $1,404,000 | RFA |
|||||
| Trevor Zegras | 23 | C/W | $900,000 | $5,175,000 | RFA |
|||||||
| Ryan Hartman | 29 | C/W | $1,840,092 | $1,840,092 | $1,840,092 | $1,840,092 | $1,840,092 | UFA |
||||
| Esa Lindell | 30 | D | $2,237,400 | UFA |
||||||||
| Anton Lundell | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Mark Giordano | 40 | D | $3,000,000 | UFA |
||||||||
| Noah Cates | 25 | C/W | $925,000 | $2,460,000 | $2,460,000 | $2,460,000 | RFA |
|||||
| Sean Kuraly | 31 | C/W | $1,453,500 | UFA |
||||||||
| Casey Mittelstadt | 25 | C/W | $810,314 | $810,314 | $810,314 | RFA |
||||||
| Jake Evans | 28 | C/W | $780,000 | $1,728,900 | $1,728,900 | $1,728,900 | $1,728,900 | $1,728,900 | UFA |
|||
| Radko Gudas | 34 | D | $2,765,000 | $2,765,000 | $2,765,000 | $2,765,000 | UFA |
|||||
| Ilya Samsonov | 27 | G | $1,872,000 | $1,872,000 | RFA |
|||||||
| Filip Gustavsson | 26 | G | $3,672,000 | $3,510,000 | $3,510,000 | RFA |
||||||
| Special Salary | ||||||||||||
| Total | $80,474,648 | $72,928,356 | $60,042,356 | $51,229,242 | $37,256,242 | $1,728,900 |
Coaching Payroll
| Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jon Cooper | 56 | HC | $0 | $0 |
Farm Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Eetu Luostarinen | 25 | C/W | $1,404,000 | $1,404,000 | $1,404,000 | $1,404,000 | RFA |
|||||
| Jake Sanderson | 21 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Dylan Gambrell | 27 | C/W | $728,000 | $728,000 | RFA |
|||||||
| Philippe Myers | 27 | D | $1,456,000 | $1,456,000 | RFA |
|||||||
| Cam York | 23 | D | $792,750 | $792,750 | RFA |
|||||||
| Cole Smith | 28 | C/W | $1,400,000 | $1,017,000 | $1,017,000 | $1,017,000 | $1,017,000 | $1,017,000 | UFA |
|||
| Cole Guttman | 25 | C | $1,400,000 | $978,500 | $978,500 | RFA |
||||||
| Tanner Laczynski | 27 | C/W | $793,000 | $793,000 | RFA |
|||||||
| Vincent Desharnais | 28 | D | $793,000 | $789,188 | $789,188 | $789,188 | $789,188 | UFA |
||||
| Wade Allison | 26 | C/W | $734,760 | $734,760 | $734,760 | RFA |
||||||
| Samuel Walker | 25 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Casey Fitzgerald | 27 | D | $780,000 | $780,000 | RFA |
|||||||
| Dylan Holloway | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Pontus Holmberg | 25 | C/W | $925,000 | $748,800 | $748,800 | $748,800 | RFA |
|||||
| Beck Malenstyn | 26 | C/W | $1,400,000 | $750,000 | $750,000 | RFA |
||||||
| Ethen Frank | 26 | C | $1,400,000 | $806,000 | $806,000 | RFA |
||||||
| Brandon Gignac | 26 | LW | $1,000,000 | $806,000 | $806,000 | RFA |
||||||
| Maxence Guenette | 23 | D | $1,400,000 | $821,466 | $821,466 | RFA |
||||||
| Ty Emberson | 24 | D | $1,400,000 | $798,250 | $798,250 | $798,250 | RFA |
|||||
| Jack Thompson | 22 | D | $1,400,000 | $828,333 | $828,333 | RFA |
||||||
| Samuel Ersson | 24 | G | $925,000 | $1,357,200 | $1,357,200 | $1,357,200 | $1,357,200 | RFA |
||||
| Total | $22,906,510 | $19,164,247 | $12,764,497 | $6,114,438 | $3,163,388 | $1,017,000 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $82,500,000 |
| Current Payroll | $80,474,648 |
| Cap Space | $2,025,352 |
| Projections | |
|---|---|
| Current Cash Balance | $33,520,798 |
| Projected Expenses | - $416,967 |
| Projected Revenues | $ |
| Projected Cash Balance | $33,103,831 |
| Revenues | |
|---|---|
| Total Income To Date | $87,969,600 |
| Avg. Income per Home Game | $2,145,600 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $79,898,811 |
| Approx. Daily Expenses | $416,967 |
| Attendance | |
|---|---|
| Home Games Played | 41 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |