NJD
3
PHI
4
final/ot
PHI
1
NJD
2
final
NJD
(13-7-0)
PHI
(6-7-0)
Wells Fargo Center

Philadelphia Flyers Finances

Pro Payroll
Player NameAgePos2024-252025-262026-272027-282028-292029-302030-312031-322032-332033-34
Player Name
Age
Pos
2024-25
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031-32
2032-33
2033-34
Special Salary
Total
$81,970,973
$77,397,338
$59,309,224
$47,176,224
$25,198,974
$14,443,074
Darnell Nurse 30 D $9,407,250 $9,407,250 $9,407,250 $9,407,250
UFA
Steven Stamkos No Trade Clause 35 C/W $8,350,000 $8,350,000
UFA
Claude Giroux 37 C/W $7,980,000 $7,980,000 $7,980,000 $7,980,000
UFA
Vladimir Tarasenko 33 C/W $7,627,500
UFA
Jack Hughes 24 C/W $7,344,000 $7,344,000 $7,344,000
RFA
Adam Larsson 32 D $7,200,000 $7,200,000 $7,200,000 $7,200,000 $7,200,000 $7,200,000
UFA
Joel Eriksson Ek 28 C/W $4,914,000 $5,339,250 $5,339,250 $5,339,250 $5,339,250 $5,339,250
UFA
Artturi Lehkonen 29 C/W $4,576,500 $4,576,500 $4,576,500 $4,576,500 $4,576,500
UFA
Mikhail Sergachev 27 D $4,492,800 $4,492,800
RFA
Marcus Pettersson 29 D $4,057,376
UFA
Filip Gustavsson 27 G $3,510,000 $3,510,000
RFA
Noah Cates 26 C/W $2,460,000 $2,460,000 $2,460,000
RFA
Ilya Samsonov 28 G $1,872,000 $1,903,824 $1,903,824 $1,903,824 $1,903,824 $1,903,824
UFA
Jake Evans 29 C/W $1,728,900 $1,728,900 $1,728,900 $1,728,900 $1,728,900
UFA
Lawson Crouse 28 C/W $1,461,333 $4,450,500 $4,450,500 $4,450,500 $4,450,500
UFA
Brandon Hagel 26 C/W $1,404,000 $1,404,000 $1,404,000
RFA
Jake Sanderson 22 D $925,000 $925,000
RFA
Luke Hughes Rookie 21 D $925,000 $925,000 $925,000
RFA
Anton Lundell 23 C/W $925,000 $4,590,000 $4,590,000 $4,590,000
RFA
Casey Mittelstadt 26 C/W $810,314 $810,314
RFA
Special Salary
Total$81,970,973$77,397,338$59,309,224$47,176,224$25,198,974$14,443,074
Coaching Payroll
Farm Payroll
Player NameAgePos2024-252025-262026-272027-282028-292029-302030-312031-322032-332033-34
Player Name
Age
Pos
2024-25
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031-32
2032-33
2033-34
Total
$22,098,799
$18,206,899
$14,882,100
$7,102,050
$1,497,600
Philippe Myers 28 D $1,456,000 $969,000 $969,000 $969,000
UFA
Kyle MacLean 26 C/W $1,400,000 $806,000 $806,000
RFA
Santeri Hatakka 24 D $1,400,000 $798,250 $798,250 $798,250
RFA
Ville Ottavainen 22 D $1,400,000 $867,500 $867,500
RFA
Nikita Tolopilo 25 G $1,400,000 $978,500 $978,500
RFA
Trent Miner 24 G $1,400,000 $798,250 $798,250 $798,250
RFA
Colten Ellis 24 G $1,400,000 $798,250 $798,250 $798,250
RFA
Samuel Ersson 25 G $1,357,200 $1,357,200 $1,357,200 $1,357,200
RFA
Marco Rossi 23 C/W $925,000 $925,000
RFA
Sammy Walker 26 C/W $925,000 $806,000 $806,000
RFA
Jon-Randall Avon Rookie 21 C/W $925,000 $925,000 $925,000
RFA
Alexis Gendron Rookie 21 C/W $925,000 $925,000 $925,000
RFA
Nikita Novikov Rookie 21 D $925,000 $925,000 $925,000
RFA
Jack Thompson 23 D $828,333 $828,333
RFA
Maxence Guenette 24 D $821,466 $821,466
RFA
Ty Emberson 25 D $798,250 $798,250 $798,250
RFA
Tanner Laczynski 28 C/W $793,000 $883,500 $883,500 $883,500
UFA
Cam York 24 D $792,750 $1,497,600 $1,497,600 $1,497,600 $1,497,600
RFA
Beck Malenstyn 27 C/W $750,000 $750,000
RFA
Pontus Holmberg 26 C/W $748,800 $748,800 $748,800
RFA
Dylan Gambrell 28 C/W $728,000
RFA
Total$22,098,799$18,206,899$14,882,100$7,102,050$1,497,600
Finances Overview
Salary Cap
Salary Cap $83,500,000
Current Payroll $81,970,973
Cap Space $1,529,027
Projections
Current Cash Balance $41,867,524
Projected Expenses - $
Projected Revenues $
Projected Cash Balance $41,867,524
Revenues
Total Income To Date $15,415,540
Avg. Income per Home Game $2,202,220
Expenses
Expenses Paid To Date $
Approx. Daily Expenses $
Attendance
Home Games Played 7
Season Ticket Percentage 100%
Avg. Attendance per Game 18,000 (100.00%)
Arena Capacity 18,000