CBJ
(31-28-6)
PHI
(42-17-6)
Wells Fargo Center
PHI
(42-17-6)
ANA
(31-29-5)
Honda Center
PHI
(42-17-6)
LAK
(22-34-8)
Staples Center
Philadelphia Flyers Finances
Pro Payroll
| Player Name | OV | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | 90 | 25 | C/W | $7,344,000 | $7,344,000 | RFA |
|||||||
| Steven Stamkos | 88 | 36 | C/W | $8,350,000 | UFA |
||||||||
| Joel Eriksson Ek | 88 | 29 | C/W | $5,339,250 | $5,339,250 | $5,339,250 | $5,339,250 | $5,339,250 | UFA |
||||
| Mikhail Sergachev | 87 | 28 | D | $4,492,800 | $8,644,500 | $8,644,500 | $8,644,500 | $8,644,500 | $8,644,500 | UFA |
|||
| Brandon Hagel | 87 | 27 | C/W | $1,404,000 | $1,404,000 | RFA |
|||||||
| Jake Sanderson | 87 | 23 | D | $925,000 | $7,389,900 | $7,389,900 | $7,389,900 | RFA |
|||||
| Brock Nelson | 86 | 34 | C/W | $6,320,000 | $6,320,000 | $6,320,000 | $6,320,000 | UFA |
|||||
| Claude Giroux | 86 | 38 | C/W | $7,980,000 | $7,980,000 | $7,980,000 | UFA |
||||||
| Adam Larsson | 84 | 33 | D | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | UFA |
||||
| Esa Lindell | 84 | 32 | D | $8,160,000 | $8,160,000 | $8,160,000 | $8,160,000 | $8,160,000 | UFA |
||||
| Jake Evans | 84 | 30 | C/W | $1,728,900 | $1,728,900 | $1,728,900 | $1,728,900 | UFA |
|||||
| Jordan Greenway | 83 | 29 | C/W | $3,105,000 | $3,105,000 | $3,105,000 | $3,105,000 | UFA |
|||||
| Ryan McLeod | 83 | 26 | C/W | $746,928 | $746,928 | $746,928 | RFA |
||||||
| Luke Hughes | 83 | 22 | D | $925,000 | $925,000 | RFA |
|||||||
| Cam York | 82 | 25 | D | $1,497,600 | $1,497,600 | $1,497,600 | $1,497,600 | RFA |
|||||
| Anton Lundell | 82 | 24 | C/W | $4,590,000 | $4,590,000 | $4,590,000 | RFA |
||||||
| Noah Cates | 82 | 27 | C/W | $2,460,000 | $2,460,000 | RFA |
|||||||
| Marco Rossi | 82 | 24 | C/W | $925,000 | $4,680,000 | $4,680,000 | $4,680,000 | $4,680,000 | RFA |
||||
| Sergei Bobrovsky | 93 | 37 | G | $10,800,000 | $10,800,000 | UFA |
|||||||
| Filip Gustavsson | 89 | 28 | G | $3,510,000 | $6,915,600 | $6,915,600 | $6,915,600 | $6,915,600 | $6,915,600 | UFA |
|||
| Special Salary | |||||||||||||
| Total | $87,803,478 | $97,230,678 | $74,297,678 | $60,980,750 | $40,939,350 | $15,560,100 |
Coaching Payroll
| Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jon Cooper | 58 | HC | $0 | $0 | $0 | $0 |
Farm Payroll
| Player Name | OV | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beck Malenstyn | 80 | 28 | C/W | $750,000 | $1,397,250 | $1,397,250 | $1,397,250 | $1,397,250 | UFA |
||||
| Ty Emberson | 78 | 26 | D | $798,250 | $798,250 | RFA |
|||||||
| Spencer Stastney | 74 | 26 | D | $775,000 | $858,000 | $858,000 | RFA |
||||||
| Jonathan Aspirot | 68 | 27 | D | $1,000,000 | $923,000 | RFA |
|||||||
| Alexis Gendron | 68 | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Kai Uchacz | 68 | 23 | C/W | $1,400,000 | $853,450 | $853,450 | RFA |
||||||
| Noah Laba | 68 | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Sam Lipkin | 67 | 23 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Nikita Novikov | 66 | 22 | D | $925,000 | $925,000 | RFA |
|||||||
| Aatu Jamsen | 65 | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Trey Taylor | 64 | 24 | D | $1,400,000 | $994,500 | $994,500 | RFA |
||||||
| Nikita Tolopilo | 77 | 26 | G | $978,500 | $978,500 | RFA |
|||||||
| Trent Miner | 75 | 25 | G | $798,250 | $798,250 | $798,250 | RFA |
||||||
| Samuel Hlavaj | 75 | 25 | G | $950,000 | $950,000 | RFA |
|||||||
| Cooper Black | 73 | 25 | G | $1,400,000 | $978,500 | $978,500 | RFA |
||||||
| Gabriel Carriere | 70 | 25 | G | $1,400,000 | $818,850 | $818,850 | RFA |
||||||
| Luke Cavallin | 67 | 25 | G | $1,400,000 | $813,700 | $813,700 | RFA |
||||||
| Cameron Whitehead | 62 | 23 | G | $1,400,000 | $883,750 | $883,750 | RFA |
||||||
| Total | $19,150,000 | $16,746,000 | $11,246,250 | $1,397,250 | $1,397,250 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $87,803,478 |
| Cap Space | $196,522 |
| Projections | |
|---|---|
| Current Cash Balance | $13,810,934 |
| Projected Expenses | - $16,005,850 |
| Projected Revenues | $18,094,560 |
| Projected Cash Balance | $15,899,644 |
| Revenues | |
|---|---|
| Total Income To Date | $74,640,060 |
| Avg. Income per Home Game | $2,261,820 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $71,035,118 |
| Approx. Daily Expenses | $457,310 |
| Attendance | |
|---|---|
| Home Games Played | 33 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |