Philadelphia Flyers Finances

Pro Payroll
Player Name Age Pos 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Jack Hughes 25 C/W $7,344,000 $7,344,000
RFA
Steven Stamkos 36 C/W $8,350,000
UFA
Joel Eriksson Ek 29 C/W $5,339,250 $5,339,250 $5,339,250 $5,339,250 $5,339,250
UFA
Mikhail Sergachev 28 D $4,492,800
RFA
Brandon Hagel 27 C/W $1,404,000 $1,404,000
RFA
Jake Sanderson 23 D $925,000
RFA
Claude Giroux 38 C/W $7,980,000 $7,980,000 $7,980,000
UFA
Darnell Nurse 31 D $9,407,250 $9,407,250 $9,407,250
UFA
Adam Larsson 33 D $7,200,000 $7,200,000 $7,200,000 $7,200,000 $7,200,000
UFA
Artturi Lehkonen 30 C/W $4,576,500 $4,576,500 $4,576,500 $4,576,500
UFA
Jake Evans 30 C/W $1,728,900 $1,728,900 $1,728,900 $1,728,900
UFA
Vladimir Tarasenko 34 C/W
UFA
Ryan McLeod 26 C/W $746,928 $746,928 $746,928
RFA
Luke Hughes 22 D $925,000 $925,000
RFA
Marcus Pettersson 30 D
UFA
Anton Lundell 24 C/W $4,590,000 $4,590,000 $4,590,000
RFA
Noah Cates 27 C/W $2,460,000 $2,460,000
RFA
Anthony Stolarz 32 G $1,092,500
UFA
Filip Gustavsson 28 G $3,510,000
RFA
Special Salary
Total $72,072,128 $53,701,828 $41,568,828 $18,844,650 $12,539,250
Coaching Payroll
Coach Name Age Pos 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Jon Cooper 58 HC $0 $0 $0 $0
Farm Payroll
Player Name Age Pos 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Cam York 25 D $1,497,600 $1,497,600 $1,497,600 $1,497,600
RFA
Marco Rossi 24 C/W $925,000
RFA
Beck Malenstyn 28 C/W $750,000
RFA
Ty Emberson 26 D $798,250 $798,250
RFA
Philippe Myers 29 D $969,000 $969,000 $969,000
UFA
Tanner Laczynski 29 C/W $883,500 $883,500 $883,500
UFA
Kyle MacLean 27 C/W $806,000 $806,000
RFA
Ville Ottavainen 23 D $867,500 $867,500
RFA
Dylan Gambrell 29 C/W
RFA
Sammy Walker 27 C/W $806,000 $806,000
RFA
Santeri Hatakka 25 D $798,250 $798,250 $798,250
RFA
Alexis Gendron 22 C/W $925,000 $925,000
RFA
Noah Laba 22 C/W $950,000 $950,000 $950,000
RFA
Ty Nelson 22 D $950,000 $950,000 $950,000
RFA
Jon-Randall Avon 22 C/W $925,000 $925,000
RFA
Sam Lipkin 23 C/W $950,000 $950,000 $950,000
RFA
Nikita Novikov 22 D $925,000 $925,000
RFA
Massimo Rizzo 25 C/W $950,000 $950,000
RFA
Aatu Jamsen 22 C/W $950,000 $950,000 $950,000
RFA
Samuel Ersson 26 G $1,357,200 $1,357,200 $1,357,200
RFA
Nikita Tolopilo 26 G $978,500 $978,500
RFA
Colten Ellis 25 G $798,250 $798,250 $798,250
RFA
Trent Miner 25 G $798,250 $798,250 $798,250
RFA
Samuel Hlavaj 25 G $950,000 $950,000
RFA
Vyacheslav Buteyets 24 G $950,000 $950,000
RFA
Total $22,458,300 $20,783,300 $10,902,050 $1,497,600
Finances Overview
Salary Cap
Salary Cap $83,500,000
Current Payroll $72,072,128
Cap Space $11,427,872
Projections
Current Cash Balance $62,367,524
Projected Expenses - $
Projected Revenues $
Projected Cash Balance $62,367,524
Revenues
Total Income To Date $
Avg. Income per Home Game Not Enough Data
Expenses
Expenses Paid To Date $
Approx. Daily Expenses $
Attendance
Home Games Played 0
Season Ticket Percentage 100%
Avg. Attendance per Game (0.00%)
Arena Capacity 18,000