EDM
(13-38-4)
PHI
(39-17-1)
Wells Fargo Center
PIT
(28-24-5)
PHI
(39-17-1)
Wells Fargo Center
PHI
(39-17-1)
PIT
(28-24-5)
PPG Paints Arena
Philadelphia Flyers Finances
Pro Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Steven Stamkos | 35 | C/W | $8,350,000 | $8,350,000 | UFA |
|||||||
| Jack Hughes | 24 | C/W | $7,344,000 | $7,344,000 | $7,344,000 | RFA |
||||||
| Claude Giroux | 37 | C/W | $7,980,000 | $7,980,000 | $7,980,000 | $7,980,000 | UFA |
|||||
| Joel Eriksson Ek | 28 | C/W | $4,914,000 | $5,339,250 | $5,339,250 | $5,339,250 | $5,339,250 | $5,339,250 | UFA |
|||
| Mikhail Sergachev | 27 | D | $4,492,800 | $4,492,800 | RFA |
|||||||
| Darnell Nurse | 30 | D | $9,407,250 | $9,407,250 | $9,407,250 | $9,407,250 | UFA |
|||||
| Brandon Hagel | 26 | C/W | $1,404,000 | $1,404,000 | $1,404,000 | RFA |
||||||
| Artturi Lehkonen | 29 | C/W | $4,576,500 | $4,576,500 | $4,576,500 | $4,576,500 | $4,576,500 | UFA |
||||
| Lawson Crouse | 28 | C/W | $1,461,333 | $4,450,500 | $4,450,500 | $4,450,500 | $4,450,500 | UFA |
||||
| Adam Larsson | 32 | D | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | UFA |
|||
| Evander Kane | 33 | C/W | $3,559,500 | UFA |
||||||||
| Jake Sanderson | 22 | D | $925,000 | $925,000 | RFA |
|||||||
| Casey Mittelstadt | 26 | C/W | $810,314 | $810,314 | RFA |
|||||||
| Jake Evans | 29 | C/W | $1,728,900 | $1,728,900 | $1,728,900 | $1,728,900 | $1,728,900 | UFA |
||||
| Noah Cates | 26 | C/W | $2,460,000 | $2,460,000 | $2,460,000 | RFA |
||||||
| Luke Hughes | 21 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Marcus Pettersson | 29 | D | $4,057,376 | UFA |
||||||||
| Anton Lundell | 23 | C/W | $925,000 | $4,590,000 | $4,590,000 | $4,590,000 | RFA |
|||||
| Filip Gustavsson | 27 | G | $3,510,000 | $3,510,000 | RFA |
|||||||
| Ilya Samsonov | 28 | G | $1,872,000 | $1,903,824 | $1,903,824 | $1,903,824 | $1,903,824 | $1,903,824 | UFA |
|||
| Special Salary | ||||||||||||
| Total | $77,902,973 | $77,397,338 | $59,309,224 | $47,176,224 | $25,198,974 | $14,443,074 |
Coaching Payroll
| Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jon Cooper | 57 | HC | $0 | $0 | $0 | $0 | $0 |
Farm Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cam York | 24 | D | $792,750 | $1,497,600 | $1,497,600 | $1,497,600 | $1,497,600 | RFA |
||||
| Beck Malenstyn | 27 | C/W | $750,000 | $750,000 | RFA |
|||||||
| Marco Rossi | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Dylan Gambrell | 28 | C/W | $728,000 | RFA |
||||||||
| Pontus Holmberg | 26 | C/W | $748,800 | $748,800 | $748,800 | RFA |
||||||
| Philippe Myers | 28 | D | $1,456,000 | $969,000 | $969,000 | $969,000 | UFA |
|||||
| Tanner Laczynski | 28 | C/W | $793,000 | $883,500 | $883,500 | $883,500 | UFA |
|||||
| Ty Emberson | 25 | D | $798,250 | $798,250 | $798,250 | RFA |
||||||
| Sammy Walker | 26 | C/W | $925,000 | $806,000 | $806,000 | RFA |
||||||
| Kyle MacLean | 26 | C/W | $1,400,000 | $806,000 | $806,000 | RFA |
||||||
| Jack Thompson | 23 | D | $828,333 | $828,333 | RFA |
|||||||
| Maxence Guenette | 24 | D | $821,466 | $821,466 | RFA |
|||||||
| Santeri Hatakka | 24 | D | $1,400,000 | $798,250 | $798,250 | $798,250 | RFA |
|||||
| Ville Ottavainen | 22 | D | $1,400,000 | $867,500 | $867,500 | RFA |
||||||
| Jon-Randall Avon | 21 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Alexis Gendron | 21 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Nikita Novikov | 21 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Samuel Ersson | 25 | G | $1,357,200 | $1,357,200 | $1,357,200 | $1,357,200 | RFA |
|||||
| Nikita Tolopilo | 25 | G | $1,400,000 | $978,500 | $978,500 | RFA |
||||||
| Trent Miner | 24 | G | $1,400,000 | $798,250 | $798,250 | $798,250 | RFA |
|||||
| Colten Ellis | 24 | G | $1,400,000 | $798,250 | $798,250 | $798,250 | RFA |
|||||
| Luke Cavallin | 24 | G | $1,000,000 | RFA |
||||||||
| Total | $23,098,799 | $18,206,899 | $14,882,100 | $7,102,050 | $1,497,600 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $83,500,000 |
| Current Payroll | $77,902,973 |
| Cap Space | $5,597,027 |
| Projections | |
|---|---|
| Current Cash Balance | $23,819,032 |
| Projected Expenses | - $27,184,915 |
| Projected Revenues | $30,831,080 |
| Projected Cash Balance | $27,465,197 |
| Revenues | |
|---|---|
| Total Income To Date | $59,459,940 |
| Avg. Income per Home Game | $2,202,220 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $49,398,517 |
| Approx. Daily Expenses | $405,745 |
| Attendance | |
|---|---|
| Home Games Played | 27 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |