CHI
(12-7-0)
PHI
(13-7-0)
Wells Fargo Center
VGK
(13-4-2)
PHI
(13-7-0)
Wells Fargo Center
PHI
(13-7-0)
NSH
(9-9-2)
Bridgestone Arena
Philadelphia Flyers Finances
Pro Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Steven Stamkos | 35 | C/W | $8,350,000 | $8,350,000 | UFA |
|||||||
| Jack Hughes | 24 | C/W | $7,344,000 | $7,344,000 | $7,344,000 | RFA |
||||||
| Claude Giroux | 37 | C/W | $7,980,000 | $7,980,000 | $7,980,000 | $7,980,000 | UFA |
|||||
| Joel Eriksson Ek | 28 | C/W | $4,914,000 | RFA |
||||||||
| Mikhail Sergachev | 27 | D | $4,492,800 | $4,492,800 | RFA |
|||||||
| Darnell Nurse | 30 | D | $9,407,250 | $9,407,250 | $9,407,250 | $9,407,250 | UFA |
|||||
| Brandon Hagel | 26 | C/W | $1,404,000 | $1,404,000 | $1,404,000 | RFA |
||||||
| Lawson Crouse | 28 | C/W | $1,461,333 | RFA |
||||||||
| Adam Larsson | 32 | D | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | UFA |
|||
| Evander Kane | 33 | C/W | $3,559,500 | UFA |
||||||||
| Jake Sanderson | 22 | D | $925,000 | $925,000 | RFA |
|||||||
| Ryan Hartman | 30 | C/W | $1,840,092 | $1,840,092 | $1,840,092 | $1,840,092 | UFA |
|||||
| Casey Mittelstadt | 26 | C/W | $810,314 | $810,314 | RFA |
|||||||
| Jake Evans | 29 | C/W | $1,728,900 | $1,728,900 | $1,728,900 | $1,728,900 | $1,728,900 | UFA |
||||
| Josh Manson | 33 | D | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | UFA |
||||
| Noah Cates | 26 | C/W | $2,460,000 | $2,460,000 | $2,460,000 | RFA |
||||||
| Luke Hughes | 21 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Beck Malenstyn | 27 | C/W | $750,000 | $750,000 | RFA |
|||||||
| Filip Gustavsson | 27 | G | $3,510,000 | $3,510,000 | RFA |
|||||||
| Ilya Samsonov | 28 | G | $1,872,000 | RFA |
||||||||
| Special Salary | ||||||||||||
| Total | $74,184,189 | $62,377,356 | $43,539,242 | $31,406,242 | $12,178,900 | $7,200,000 |
Coaching Payroll
| Coach Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jon Cooper | 57 | HC | $0 | $0 | $0 | $0 | $0 |
Farm Payroll
| Player Name | Age | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cam York | 24 | D | $792,750 | RFA |
||||||||
| Anton Lundell | 23 | C/W | $925,000 | RFA |
||||||||
| Marco Rossi | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Vincent Desharnais | 29 | D | $789,188 | $789,188 | $789,188 | $789,188 | UFA |
|||||
| Dylan Gambrell | 28 | C/W | $728,000 | RFA |
||||||||
| Pontus Holmberg | 26 | C/W | $748,800 | $748,800 | $748,800 | RFA |
||||||
| Philippe Myers | 28 | D | $1,456,000 | RFA |
||||||||
| Tanner Laczynski | 28 | C/W | $793,000 | RFA |
||||||||
| Ty Emberson | 25 | D | $798,250 | $798,250 | $798,250 | RFA |
||||||
| Sammy Walker | 26 | C/W | $925,000 | RFA |
||||||||
| Kyle MacLean | 26 | C/W | $1,400,000 | RFA |
||||||||
| Jack Thompson | 23 | D | $828,333 | $828,333 | RFA |
|||||||
| Maxence Guenette | 24 | D | $821,466 | $821,466 | RFA |
|||||||
| Santeri Hatakka | 24 | D | $1,400,000 | RFA |
||||||||
| Ville Ottavainen | 22 | D | $1,400,000 | RFA |
||||||||
| Jon-Randall Avon | 21 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Alexis Gendron | 21 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Nikita Novikov | 21 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Samuel Ersson | 25 | G | $1,357,200 | $1,357,200 | $1,357,200 | $1,357,200 | RFA |
|||||
| Nikita Tolopilo | 25 | G | $1,400,000 | RFA |
||||||||
| Trent Miner | 24 | G | $1,400,000 | RFA |
||||||||
| Colten Ellis | 24 | G | $1,400,000 | RFA |
||||||||
| Total | $23,062,987 | $9,043,237 | $6,468,438 | $2,146,388 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $83,500,000 |
| Current Payroll | $74,184,189 |
| Cap Space | $9,315,811 |
| Projections | |
|---|---|
| Current Cash Balance | $25,100,750 |
| Projected Expenses | - $57,183,648 |
| Projected Revenues | $68,268,820 |
| Projected Cash Balance | $36,185,922 |
| Revenues | |
|---|---|
| Total Income To Date | $22,022,200 |
| Avg. Income per Home Game | $2,202,220 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $17,136,281 |
| Approx. Daily Expenses | $386,376 |
| Attendance | |
|---|---|
| Home Games Played | 10 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |