Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mitch Marner | 29 | C/W | $11,088,351 | $11,088,351 | $11,088,351 | $11,088,351 | $11,088,351 | UFA |
||||
Mark Scheifele | 33 | C/W | $14,125,000 | $14,125,000 | UFA |
|||||||
Matthew Tkachuk | 28 | C/W | $6,552,000 | RFA |
||||||||
Tage Thompson | 28 | C/W | $1,310,400 | RFA |
||||||||
Alex Pietrangelo | 36 | D | $5,085,000 | UFA |
||||||||
Noah Hanifin | 29 | D | $7,474,950 | $7,474,950 | $7,474,950 | $7,474,950 | $7,474,950 | UFA |
||||
Shea Theodore | 30 | D | $5,288,400 | $5,288,400 | $5,288,400 | $5,288,400 | UFA |
|||||
Carter Verhaeghe | 30 | C/W | $4,300,000 | $4,300,000 | $4,300,000 | $4,300,000 | UFA |
|||||
Tyler Toffoli | 34 | C/W | $8,875,000 | UFA |
||||||||
Tyler Myers | 36 | D | $2,700,000 | UFA |
||||||||
Leo Carlsson | 21 | C/W | $925,000 | $925,000 | RFA |
|||||||
Macklin Celebrini | 20 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Drew O'Connor | 28 | C/W | $780,000 | RFA |
||||||||
Jake Neighbours | 24 | C/W | $925,000 | RFA |
||||||||
Michael Rasmussen | 27 | C/W | $1,366,560 | $1,366,560 | RFA |
|||||||
J.J. Moser | 26 | D | $3,176,667 | $3,176,667 | $3,176,667 | RFA |
||||||
Justin Danforth | 33 | C/W | $1,533,333 | UFA |
||||||||
Rasmus Sandin | 26 | D | $1,310,400 | $1,310,400 | $1,310,400 | RFA |
||||||
Logan Stanley | 28 | D | $1,300,000 | RFA |
||||||||
Matt Rempe | 24 | C/W | $925,000 | RFA |
||||||||
Scott Wedgewood | 33 | G | $2,901,934 | $2,901,934 | $2,901,934 | $2,901,934 | UFA |
|||||
Joel Hofer | 25 | G | $725,400 | $725,400 | $725,400 | $725,400 | RFA |
|||||
Special Salary | $3,840,000 | |||||||||||
Total | $87,458,395 | $53,632,662 | $37,216,102 | $31,779,035 | $18,563,301 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Joel Quenneville | 67 | HC | $0 | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Shakir Mukhamadullin | 24 | D | $925,000 | RFA |
||||||||
Dylan Coghlan | 28 | D | $750,000 | RFA |
||||||||
Declan Carlile | 26 | D | $806,000 | $806,000 | $806,000 | RFA |
||||||
Maxwell Crozier | 26 | D | $925,000 | RFA |
||||||||
Pierrick Dube | 25 | C/W | $887,400 | $887,400 | RFA |
|||||||
Dylan Roobroeck | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Oskar Olausson | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Tyler Boucher | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Matt Stienburg | 25 | C/W | $925,000 | RFA |
||||||||
Rodwin Dionicio | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Parker Bell | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Mads Sogaard | 25 | G | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
|||||
Callum Tung | 22 | G | $1,400,000 | RFA |
||||||||
Total | $12,124,400 | $7,199,400 | $4,462,000 | $806,000 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $87,458,395 |
Cap Space | $541,605 |
Projections | |
---|---|
Current Cash Balance | $9,935,038 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $9,935,038 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |