Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mitch Marner | 29 | C/W | $11,088,351 | $11,088,351 | $11,088,351 | $11,088,351 | $11,088,351 | UFA |
||||
Mark Scheifele | 33 | C/W | $14,125,000 | $14,125,000 | UFA |
|||||||
Matthew Tkachuk | 28 | C/W | $6,552,000 | RFA |
||||||||
Tage Thompson | 28 | C/W | $1,310,400 | RFA |
||||||||
Mathew Barzal | 29 | C/W | $8,250,000 | $8,250,000 | $8,250,000 | $8,250,000 | $8,250,000 | UFA |
||||
Alex Pietrangelo | 36 | D | $5,085,000 | UFA |
||||||||
Shea Theodore | 30 | D | $5,288,400 | $5,288,400 | $5,288,400 | $5,288,400 | UFA |
|||||
Tyler Toffoli | 34 | C/W | $8,875,000 | UFA |
||||||||
Tyler Myers | 36 | D | $2,700,000 | UFA |
||||||||
Leo Carlsson | 21 | C/W | $925,000 | $925,000 | RFA |
|||||||
Drew O'Connor | 28 | C/W | $780,000 | RFA |
||||||||
Jake Neighbours | 24 | C/W | $925,000 | RFA |
||||||||
Calle Jarnkrok | 34 | C/W | UFA |
|||||||||
Danton Heinen | 30 | C/W | $2,665,354 | $2,665,354 | $2,665,354 | $2,665,354 | UFA |
|||||
Michael Rasmussen | 27 | C/W | $1,366,560 | $1,366,560 | RFA |
|||||||
J.J. Moser | 26 | D | $3,176,667 | $3,176,667 | $3,176,667 | RFA |
||||||
Rasmus Sandin | 26 | D | $1,310,400 | $1,310,400 | $1,310,400 | RFA |
||||||
Jarred Tinordi | 34 | D | UFA |
|||||||||
Logan Stanley | 28 | D | $1,300,000 | RFA |
||||||||
Carl Grundstrom | 28 | C/W | $1,684,600 | RFA |
||||||||
Matt Rempe | 24 | C/W | $925,000 | RFA |
||||||||
Scott Wedgewood | 33 | G | UFA |
|||||||||
Joel Hofer | 25 | G | $725,400 | $725,400 | $725,400 | $725,400 | RFA |
|||||
Tristan Jarry | 31 | G | $3,559,500 | $3,559,500 | $3,559,500 | UFA |
||||||
Special Salary | $3,840,000 | |||||||||||
Total | $86,457,632 | $52,480,632 | $36,064,072 | $28,017,505 | $19,338,351 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Joel Quenneville | 67 | HC | $0 | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Macklin Celebrini | 20 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Dylan Coghlan | 28 | D | $750,000 | RFA |
||||||||
Declan Carlile | 26 | D | $806,000 | $806,000 | $806,000 | RFA |
||||||
Maxwell Crozier | 26 | D | $925,000 | RFA |
||||||||
Pierrick Dube | 25 | C/W | $887,400 | $887,400 | RFA |
|||||||
Dylan Roobroeck | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Nathan Smith | 27 | C/W | $806,000 | $806,000 | RFA |
|||||||
Oskar Olausson | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Tyler Boucher | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Jake Livingstone | 27 | D | $806,000 | $806,000 | RFA |
|||||||
Matt Stienburg | 25 | C/W | $925,000 | RFA |
||||||||
Julian Lutz | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Rodwin Dionicio | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Parker Bell | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Mads Sogaard | 25 | G | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
|||||
Keith Petruzzelli | 27 | G | $765,180 | $765,180 | RFA |
|||||||
Total | $14,076,580 | $11,476,580 | $6,362,000 | $806,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $86,457,632 |
Cap Space | $-2,957,632 |
Projections | |
---|---|
Current Cash Balance | $18,366,037 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $18,366,037 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |