| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Leon Draisaitl | 95 | 30 | C/W | $8,644,500 | $8,644,500 | $8,644,500 | UFA |
||||||
| Mark Stone | 90 | 34 | C/W | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | UFA |
||||
| Sam Reinhart | 90 | 30 | C/W | $6,610,500 | $6,610,500 | $6,610,500 | UFA |
||||||
| Jordan Staal | 87 | 37 | C/W | UFA |
|||||||||
| Moritz Seider | 86 | 25 | D | $8,002,800 | $8,002,800 | $8,002,800 | RFA |
||||||
| Josh Norris | 86 | 27 | C/W | $7,450,000 | RFA |
||||||||
| Gustav Forsling | 85 | 30 | D | $2,760,000 | $2,760,000 | $2,760,000 | UFA |
||||||
| Brent Burns | 84 | 41 | D | UFA |
|||||||||
| Josh Anderson | 84 | 32 | C/W | $5,880,000 | $5,880,000 | UFA |
|||||||
| Ryan Donato | 83 | 30 | C/W | $2,052,000 | UFA |
||||||||
| Noel Acciari | 82 | 34 | C/W | $2,580,667 | $2,580,667 | $2,580,667 | UFA |
||||||
| Alexander Romanov | 81 | 26 | D | $2,340,000 | $2,340,000 | RFA |
|||||||
| Niko Mikkola | 80 | 30 | D | $2,542,500 | $2,542,500 | $2,542,500 | UFA |
||||||
| Joey Anderson | 76 | 28 | C/W | $828,000 | $828,000 | $828,000 | $828,000 | UFA |
|||||
| Taylor Raddysh | 76 | 28 | C/W | $1,035,000 | $1,035,000 | $1,035,000 | $1,035,000 | UFA |
|||||
| Alex Steeves | 76 | 26 | C/W | $1,521,000 | $1,521,000 | RFA |
|||||||
| Sam Lafferty | 74 | 31 | C/W | $862,500 | UFA |
||||||||
| Darcy Kuemper | 92 | 36 | G | $5,100,000 | UFA |
||||||||
| Pyotr Kochetkov | 86 | 27 | G | $2,070,000 | $2,070,000 | $2,070,000 | $2,070,000 | $2,070,000 | UFA |
||||
| Special Salary | |||||||||||||
| Total | $68,919,467 | $53,454,967 | $43,713,967 | $12,573,000 | $10,710,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jim Hiller | 57 | HC | $0 | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Colin Blackwell | 79 | 33 | C/W | UFA |
|||||||||
| Adam Klapka | 78 | 25 | C/W | $1,170,000 | $1,170,000 | $1,170,000 | RFA |
||||||
| Shakir Mukhamadullin | 76 | 24 | D | $930,000 | $930,000 | $930,000 | RFA |
||||||
| Philippe Myers | 75 | 29 | D | $969,000 | $969,000 | UFA |
|||||||
| Raphael Lavoie | 75 | 25 | C/W | $891,608 | RFA |
||||||||
| Arthur Kaliyev | 75 | 25 | C/W | $841,500 | RFA |
||||||||
| Lane Pederson | 73 | 28 | C/W | RFA |
|||||||||
| Cam Lund | 73 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Brad Lambert | 72 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Fredrik Karlstrom | 71 | 28 | C/W | RFA |
|||||||||
| Tyler Madden | 70 | 26 | C/W | $798,250 | RFA |
||||||||
| Scott Reedy | 70 | 27 | C/W | $806,000 | RFA |
||||||||
| Helge Grans | 70 | 24 | D | $750,000 | $750,000 | $750,000 | $750,000 | RFA |
|||||
| Danil Zhilkin | 70 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Hunter Haight | 70 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Jan Jenik | 69 | 25 | C/W | $790,500 | RFA |
||||||||
| David Spacek | 68 | 23 | D | $925,000 | RFA |
||||||||
| Eriks Mateiko | 68 | 20 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Josh Filmon | 63 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Jonas Johansson | 83 | 30 | G | UFA |
|||||||||
| Dylan Wells | 70 | 28 | G | $855,000 | $855,000 | $855,000 | UFA |
||||||
| Ty Young | 70 | 21 | G | $950,000 | $950,000 | RFA |
|||||||
| Total | $16,376,858 | $11,324,000 | $4,655,000 | $750,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $68,919,467 |
| Cap Space | $19,080,533 |
| Projections | |
|---|---|
| Current Cash Balance | $40,350,370 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $40,350,370 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |