Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Leon Draisaitl | 30 | C/W | $8,644,500 | $8,644,500 | $8,644,500 | $8,644,500 | UFA |
|||||
Sam Reinhart | 30 | C/W | $6,610,500 | $6,610,500 | $6,610,500 | $6,610,500 | UFA |
|||||
Zach Werenski | 28 | D | $8,969,999 | RFA |
||||||||
Travis Konecny | 29 | C/W | $8,898,750 | $8,898,750 | $8,898,750 | $8,898,750 | $8,898,750 | UFA |
||||
Alex DeBrincat | 28 | C/W | $5,990,400 | RFA |
||||||||
Jordan Kyrou | 28 | C/W | $2,620,800 | RFA |
||||||||
Moritz Seider | 25 | D | $8,002,800 | $8,002,800 | $8,002,800 | $8,002,800 | RFA |
|||||
Josh Norris | 27 | C/W | $7,450,000 | $7,450,000 | RFA |
|||||||
Jordan Greenway | 29 | C/W | $3,105,000 | $3,105,000 | $3,105,000 | $3,105,000 | UFA |
|||||
Ryan Donato | 30 | C/W | $2,052,000 | $2,052,000 | UFA |
|||||||
Brenden Dillon | 35 | D | $3,962,000 | UFA |
||||||||
Lars Eller | 37 | C/W | UFA |
|||||||||
Ryan Hartman | 31 | C/W | $1,840,092 | $1,840,092 | $1,840,092 | UFA |
||||||
Alexander Romanov | 26 | D | $2,340,000 | $2,340,000 | $2,340,000 | RFA |
||||||
Cal Clutterbuck | 38 | C/W | UFA |
|||||||||
Kevin Stenlund | 29 | C/W | $2,052,000 | $2,052,000 | $2,052,000 | UFA |
||||||
Niko Mikkola | 30 | D | $2,542,500 | $2,542,500 | $2,542,500 | $2,542,500 | UFA |
|||||
Jeremy Swayman | 27 | G | $3,252,600 | $3,252,600 | RFA |
|||||||
Pyotr Kochetkov | 27 | G | $1,854,000 | RFA |
||||||||
Special Salary | ||||||||||||
Total | $80,187,941 | $56,790,742 | $44,036,142 | $37,804,050 | $8,898,750 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jim Hiller | 56 | HC | $0 | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Fabian Zetterlund | 26 | C/W | $702,000 | $702,000 | $702,000 | RFA |
||||||
Joey Anderson | 28 | C/W | $702,000 | RFA |
||||||||
Sam Lafferty | 31 | C/W | $862,500 | $862,500 | UFA |
|||||||
Alex Steeves | 26 | C/W | $790,500 | RFA |
||||||||
Arthur Kaliyev | 25 | C/W | $841,500 | $841,500 | RFA |
|||||||
Lane Pederson | 28 | C/W | $702,000 | RFA |
||||||||
Raphael Lavoie | 25 | C/W | $891,608 | $891,608 | RFA |
|||||||
Jan Jenik | 25 | C/W | $790,500 | $790,500 | RFA |
|||||||
Helge Grans | 24 | D | $925,000 | RFA |
||||||||
Cam Lund | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Fredrik Karlstrom | 28 | C/W | $780,000 | RFA |
||||||||
Tyler Madden | 26 | C/W | $798,250 | $798,250 | RFA |
|||||||
Scott Reedy | 27 | C/W | $806,000 | $806,000 | RFA |
|||||||
Nolan Stevens | 29 | C/W | RFA |
|||||||||
Hunter Haight | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Jamieson Rees | 25 | C/W | RFA |
|||||||||
Luke Henman | 26 | C/W | RFA |
|||||||||
David Spacek | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Danil Zhilkin | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Josh Filmon | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Ty Young | 21 | G | $950,000 | $950,000 | $950,000 | RFA |
||||||
Dylan Wells | 28 | G | $780,000 | RFA |
||||||||
Total | $16,046,858 | $11,367,358 | $5,452,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $80,187,941 |
Cap Space | $3,312,059 |
Projections | |
---|---|
Current Cash Balance | $58,892,472 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $58,892,472 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |