Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Leon Draisaitl | 28 | C/W | $7,956,000 | $8,644,500 | $8,644,500 | $8,644,500 | $8,644,500 | $8,644,500 | UFA |
|||
Anze Kopitar | 36 | C/W | $12,500,000 | $12,500,000 | UFA |
|||||||
Alex DeBrincat | 26 | C/W | $5,990,400 | $5,990,400 | $5,990,400 | RFA |
||||||
Josh Morrissey | 29 | D | $6,356,250 | $6,356,250 | $6,356,250 | $6,356,250 | $6,356,250 | UFA |
||||
Travis Konecny | 27 | C/W | $5,098,500 | $5,148,000 | RFA |
|||||||
Moritz Seider | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Artturi Lehkonen | 28 | C/W | $2,271,000 | $4,576,500 | $4,576,500 | $4,576,500 | $4,576,500 | $4,576,500 | UFA |
|||
Martin Necas | 25 | C/W | $3,120,000 | $3,120,000 | $3,120,000 | $3,120,000 | RFA |
|||||
Cole Caufield | 23 | C/W | $900,000 | $7,276,950 | $7,276,950 | $7,276,950 | $7,276,950 | RFA |
||||
Nick Jensen | 33 | D | $4,715,000 | $4,715,000 | $4,715,000 | $4,715,000 | UFA |
|||||
Brenden Dillon | 33 | D | $3,962,000 | $3,962,000 | $3,962,000 | UFA |
||||||
Derick Brassard | 36 | C/W | $2,000,000 | UFA |
||||||||
Vladislav Namestnikov | 31 | C/W | $2,070,000 | $2,070,000 | UFA |
|||||||
Ben Hutton | 31 | D | $750,000 | UFA |
||||||||
Arthur Kaliyev | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Scott Reedy | 25 | C/W | $925,000 | $806,000 | $806,000 | $806,000 | RFA |
|||||
Jamieson Rees | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Olli Juolevi | 26 | D | $750,000 | RFA |
||||||||
Luke Henman | 24 | C/W | $925,000 | $925,000 | RFA |
|||||||
Pyotr Kochetkov | 25 | G | $925,000 | $1,854,000 | $1,854,000 | RFA |
||||||
Dylan Wells | 26 | G | $780,000 | $780,000 | $780,000 | RFA |
||||||
Special Salary | $7,800,000 | |||||||||||
Total | $72,569,150 | $71,499,600 | $48,081,600 | $35,495,200 | $26,854,200 | $13,221,000 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rick Bowness | 68 | HC | $0 | $0 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Brett Howden | 26 | C/W | $828,360 | $828,360 | $828,360 | RFA |
||||||
Joey Anderson | 26 | C/W | $702,000 | $702,000 | $702,000 | RFA |
||||||
Josh Brown | 30 | D | $1,220,400 | $1,220,400 | $1,220,400 | $1,220,400 | UFA |
|||||
Raphael Lavoie | 23 | C/W | $900,000 | $891,608 | $891,608 | $891,608 | RFA |
|||||
Thomas Bordeleau | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
Jan Jenik | 23 | C/W | $900,000 | $790,500 | $790,500 | $790,500 | RFA |
|||||
Cooper Marody | 27 | C/W | $772,500 | RFA |
||||||||
Alex Steeves | 24 | C | $758,258 | $758,258 | RFA |
|||||||
Lane Pederson | 26 | C/W | $702,000 | $702,000 | $702,000 | RFA |
||||||
Ruslan Iskhakov | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Nolan Stevens | 27 | C/W | $728,000 | $728,000 | RFA |
|||||||
Tyler Madden | 24 | C/W | $900,000 | $798,250 | $798,250 | $798,250 | RFA |
|||||
Fredrik Karlstrom | 26 | C/W | $780,000 | $780,000 | $780,000 | RFA |
||||||
Helge Grans | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
Dryden McKay | 26 | G | $925,000 | RFA |
||||||||
Total | $12,891,518 | $10,974,376 | $7,638,118 | $3,700,758 |
Salary Cap | |
---|---|
Salary Cap | $82,500,000 |
Current Payroll | $72,569,150 |
Cap Space | $9,930,850 |
Projections | |
---|---|
Current Cash Balance | $37,547,347 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $37,547,347 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |