Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dylan Larkin | 29 | C/W | $9,231,000 | $9,231,000 | $9,231,000 | $9,231,000 | $9,231,000 | UFA |
||||
Patrick Kane | 37 | C/W | $8,640,000 | UFA |
||||||||
Jonathan Marchessault | 35 | C/W | $10,560,000 | $10,560,000 | $10,560,000 | $10,560,000 | $10,560,000 | UFA |
||||
Anders Lee | 35 | C/W | $6,754,500 | $6,754,500 | $6,754,500 | UFA |
||||||
Nick Schmaltz | 30 | C/W | $6,054,750 | $6,054,750 | $6,054,750 | UFA |
||||||
Damon Severson | 31 | D | $4,407,000 | $4,407,000 | $4,407,000 | UFA |
||||||
Matt Roy | 31 | D | $3,203,550 | $3,203,550 | $3,203,550 | UFA |
||||||
Brenden Dillon | 35 | D | $3,962,000 | UFA |
||||||||
Erik Cernak | 29 | D | $5,288,400 | $5,288,400 | $5,288,400 | $5,288,400 | $5,288,400 | UFA |
||||
Frederick Gaudreau | 33 | C/W | $1,975,000 | $1,975,000 | $1,975,000 | UFA |
||||||
Josh Manson | 34 | D | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | UFA |
|||||
Daniel Sprong | 29 | C/W | $1,900,000 | $1,900,000 | UFA |
|||||||
Joel Edmundson | 33 | D | $1,568,000 | $1,568,000 | $1,568,000 | UFA |
||||||
Sean Kuraly | 33 | C/W | $1,590,000 | $1,590,000 | UFA |
|||||||
Ryan Graves | 31 | D | $3,578,334 | $3,578,334 | $3,578,334 | UFA |
||||||
Blake Lizotte | 28 | C/W | $3,570,000 | $3,570,000 | UFA |
|||||||
Eric Robinson | 31 | C/W | $1,641,600 | UFA |
||||||||
Nathan Walker | 32 | C/W | $900,000 | UFA |
||||||||
Ethen Frank | 28 | C/W | $866,250 | $866,250 | $866,250 | $866,250 | UFA |
|||||
Kevin Lankinen | 31 | G | $900,000 | UFA |
||||||||
Scott Wedgewood | 33 | G | $2,901,934 | $2,901,934 | $2,901,934 | $2,901,934 | UFA |
|||||
Alex Lyon | 33 | G | $1,995,000 | $1,995,000 | $1,995,000 | $1,995,000 | $1,995,000 | UFA |
||||
Special Salary | ||||||||||||
Total | $84,737,318 | $68,693,718 | $61,633,718 | $34,092,584 | $27,074,400 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Craig Berube | 59 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cody Glass | 27 | C/W | $818,181 | $818,181 | RFA |
|||||||
Shane Bowers | 26 | C/W | $698,333 | RFA |
||||||||
Brandon Coe | 24 | C/W | $925,000 | RFA |
||||||||
Shai Buium | 23 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Samuel Knazko | 23 | D | $925,000 | RFA |
||||||||
Brandon Bussi | 28 | G | $764,775 | RFA |
||||||||
Devin Cooley | 29 | G | $825,750 | $825,750 | $825,750 | $825,750 | $825,750 | UFA |
||||
Jesper Vikman | 24 | G | $925,000 | $925,000 | RFA |
|||||||
Total | $6,832,039 | $3,518,931 | $1,775,750 | $825,750 | $825,750 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $84,737,318 |
Cap Space | $3,262,682 |
Projections | |
---|---|
Current Cash Balance | $5,725,447 |
Projected Expenses | - $79,882,540 |
Projected Revenues | $85,886,580 |
Projected Cash Balance | $11,729,487 |
Revenues | |
---|---|
Total Income To Date | $4,404,440 |
Avg. Income per Home Game | $2,202,220 |
Expenses | |
---|---|
Expenses Paid To Date | $4,806,816 |
Approx. Daily Expenses | $441,340 |
Attendance | |
---|---|
Home Games Played | 2 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | 18,000 (100.00%) |
Arena Capacity | 18,000 |