Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dylan Larkin | 29 | C/W | $9,231,000 | $9,231,000 | $9,231,000 | $9,231,000 | $9,231,000 | UFA |
||||
Patrick Kane | 37 | C/W | $8,640,000 | UFA |
||||||||
Jonathan Marchessault | 35 | C/W | $10,560,000 | $10,560,000 | $10,560,000 | $10,560,000 | $10,560,000 | UFA |
||||
Anders Lee | 35 | C/W | $6,754,500 | $6,754,500 | $6,754,500 | UFA |
||||||
Nick Schmaltz | 30 | C/W | $6,054,750 | $6,054,750 | $6,054,750 | UFA |
||||||
Jake Walman | 30 | D | $3,488,400 | $3,488,400 | UFA |
|||||||
Damon Severson | 31 | D | $4,407,000 | $4,407,000 | $4,407,000 | UFA |
||||||
Matt Roy | 31 | D | $3,203,550 | $3,203,550 | $3,203,550 | UFA |
||||||
Brenden Dillon | 35 | D | $3,962,000 | UFA |
||||||||
Frederick Gaudreau | 33 | C/W | $1,975,000 | $1,975,000 | $1,975,000 | UFA |
||||||
Josh Manson | 34 | D | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | UFA |
|||||
Daniel Sprong | 29 | C/W | $1,900,000 | $1,900,000 | UFA |
|||||||
Joel Edmundson | 33 | D | $1,568,000 | $1,568,000 | $1,568,000 | UFA |
||||||
Sean Kuraly | 33 | C/W | $1,590,000 | $1,590,000 | UFA |
|||||||
Blake Lizotte | 28 | C/W | $3,570,000 | $3,570,000 | UFA |
|||||||
Eric Robinson | 31 | C/W | $1,641,600 | UFA |
||||||||
Ethen Frank | 28 | C/W | $866,250 | $866,250 | $866,250 | $866,250 | UFA |
|||||
Kevin Lankinen | 31 | G | $900,000 | UFA |
||||||||
Alex Lyon | 33 | G | $1,995,000 | $1,995,000 | $1,995,000 | $1,995,000 | $1,995,000 | UFA |
||||
Special Salary | ||||||||||||
Total | $79,135,384 | $60,413,450 | $49,865,050 | $25,902,250 | $21,786,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Craig Berube | 59 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cody Glass | 27 | C/W | $818,181 | $818,181 | RFA |
|||||||
Shane Bowers | 26 | C/W | $698,333 | RFA |
||||||||
Brandon Coe | 24 | C/W | $925,000 | RFA |
||||||||
Shai Buium | 23 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Samuel Knazko | 23 | D | $925,000 | RFA |
||||||||
Brandon Bussi | 28 | G | $764,775 | RFA |
||||||||
Devin Cooley | 29 | G | $825,750 | $825,750 | $825,750 | $825,750 | $825,750 | UFA |
||||
Jesper Vikman | 24 | G | $925,000 | $925,000 | RFA |
|||||||
Total | $6,832,039 | $3,518,931 | $1,775,750 | $825,750 | $825,750 |
Salary Cap | |
---|---|
Salary Cap | $88,000,000 |
Current Payroll | $79,135,384 |
Cap Space | $8,864,616 |
Projections | |
---|---|
Current Cash Balance | $11,727,823 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $11,727,823 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | $ |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 2 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |