Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dylan Larkin | 29 | C/W | $9,231,000 | $9,231,000 | $9,231,000 | $9,231,000 | $9,231,000 | UFA |
||||
Patrick Kane | 37 | C/W | $8,640,000 | UFA |
||||||||
Anders Lee | 35 | C/W | $6,754,500 | $6,754,500 | $6,754,500 | UFA |
||||||
Brayden Schenn | 34 | C/W | $8,750,000 | $8,750,000 | $8,750,000 | UFA |
||||||
Nick Schmaltz | 30 | C/W | $6,054,750 | $6,054,750 | $6,054,750 | UFA |
||||||
Thomas Chabot | 29 | D | $8,320,000 | $8,320,000 | $8,320,000 | UFA |
||||||
Jake Walman | 30 | D | $3,488,400 | $3,488,400 | UFA |
|||||||
Cody Ceci | 32 | D | UFA |
|||||||||
Damon Severson | 31 | D | $4,407,000 | $4,407,000 | $4,407,000 | UFA |
||||||
Erik Haula | 35 | C/W | $5,429,250 | $5,429,250 | $5,429,250 | UFA |
||||||
Mark Giordano | 42 | D | UFA |
|||||||||
Connor Murphy | 33 | D | $3,915,450 | UFA |
||||||||
Frederick Gaudreau | 33 | C/W | $1,975,000 | $1,975,000 | $1,975,000 | UFA |
||||||
Josh Manson | 34 | D | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | UFA |
|||||
Daniel Sprong | 29 | C/W | RFA |
|||||||||
Michael Amadio | 30 | C/W | $782,325 | $782,325 | UFA |
|||||||
Nico Sturm | 31 | C/W | $2,113,333 | UFA |
||||||||
Eric Robinson | 31 | C/W | $1,641,600 | UFA |
||||||||
Boris Katchouk | 28 | C/W | RFA |
|||||||||
Alex Lyon | 33 | G | $1,995,000 | $1,995,000 | $1,995,000 | $1,995,000 | $1,995,000 | UFA |
||||
Erik Portillo | 25 | G | $752,166 | $752,166 | $752,166 | $752,166 | RFA |
|||||
Special Salary | ||||||||||||
Total | $77,499,774 | $61,189,391 | $56,918,666 | $15,228,166 | $11,226,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Craig Berube | 59 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Michael McCarron | 31 | C/W | $862,500 | $862,500 | UFA |
|||||||
Emil Bemstrom | 27 | C/W | $806,000 | $806,000 | RFA |
|||||||
Ethen Frank | 28 | C/W | $866,250 | $866,250 | $866,250 | $866,250 | UFA |
|||||
A.J. Greer | 29 | C/W | RFA |
|||||||||
Jake Christiansen | 26 | D | $750,000 | $750,000 | $750,000 | RFA |
||||||
Marcus Bjork | 28 | D | RFA |
|||||||||
Mike Hardman | 27 | C/W | RFA |
|||||||||
Christian Wolanin | 31 | D | UFA |
|||||||||
Jack Ahcan | 29 | D | RFA |
|||||||||
Shane Bowers | 26 | C/W | $698,333 | RFA |
||||||||
Matthew Maggio | 23 | C/W | RFA |
|||||||||
Brandon Coe | 24 | C/W | $925,000 | RFA |
||||||||
Shai Buium | 23 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Samuel Knazko | 23 | D | $925,000 | RFA |
||||||||
Brandon Bussi | 28 | G | $764,775 | RFA |
||||||||
Devin Cooley | 29 | G | $825,750 | $825,750 | $825,750 | $825,750 | $825,750 | UFA |
||||
Jesper Vikman | 24 | G | $925,000 | $925,000 | RFA |
|||||||
Total | $9,298,608 | $5,985,500 | $3,392,000 | $1,692,000 | $825,750 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $77,499,774 |
Cap Space | $6,000,226 |
Projections | |
---|---|
Current Cash Balance | $11,827,823 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $11,827,823 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |