Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Aleksander Barkov | 28 | C/W | $9,769,500 | $10,170,000 | $10,170,000 | $10,170,000 | $10,170,000 | $10,170,000 | UFA |
|||
Andrei Svechnikov | 24 | C/W | $7,184,250 | $7,184,250 | $7,184,250 | $7,184,250 | RFA |
|||||
Valeri Nichushkin | 29 | C/W | $6,229,125 | $6,229,125 | $6,229,125 | $6,229,125 | $6,229,125 | UFA |
||||
Viktor Arvidsson | 31 | C/W | $4,700,000 | $4,700,000 | $4,700,000 | UFA |
||||||
William Karlsson | 31 | C/W | $6,000,300 | $6,000,300 | $6,000,300 | UFA |
||||||
Ivan Provorov | 27 | D | $6,318,000 | $6,318,000 | RFA |
|||||||
Anthony Cirelli | 26 | C/W | $4,492,800 | $4,492,800 | $4,492,800 | RFA |
||||||
Adam Lowry | 31 | C/W | $2,966,249 | $2,966,249 | $2,966,249 | UFA |
||||||
Colton Parayko | 31 | D | $5,593,500 | $5,593,500 | $5,593,500 | UFA |
||||||
Thomas Chabot | 27 | D | $7,488,000 | $7,488,000 | RFA |
|||||||
Matty Beniers | 21 | C/W | $925,000 | $925,000 | RFA |
|||||||
Ryan Graves | 29 | D | $3,578,334 | $3,578,334 | $3,578,334 | $3,578,334 | $3,578,334 | UFA |
||||
Evan Bouchard | 24 | D | $900,000 | $3,650,400 | $3,650,400 | $3,650,400 | $3,650,400 | RFA |
||||
Trevor van Riemsdyk | 32 | D | $2,380,500 | UFA |
||||||||
Alexander Barabanov | 30 | C/W | $1,017,000 | $1,017,000 | $1,017,000 | $1,017,000 | UFA |
|||||
Darren Helm | 37 | C/W | $1,400,000 | UFA |
||||||||
Trevor Lewis | 37 | C/W | $1,400,000 | UFA |
||||||||
Kirill Marchenko | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Tommy Novak | 27 | C | $842,025 | $828,000 | $828,000 | $828,000 | $828,000 | $828,000 | UFA |
|||
Troy Stecher | 30 | D | $1,400,000 | UFA |
||||||||
Jordan Greenway | 27 | C/W | $1,965,600 | $1,965,600 | RFA |
|||||||
Jake Oettinger | 25 | G | $840,825 | $3,744,000 | $3,744,000 | $3,744,000 | RFA |
|||||
Jake Allen | 33 | G | $3,600,000 | UFA |
||||||||
Special Salary | ||||||||||||
Total | $81,916,008 | $77,775,558 | $60,153,958 | $36,401,109 | $24,455,859 | $10,998,000 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dave Tippett | 62 | HC | $0 | $0 | $0 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kevin Stenlund | 27 | C/W | $909,090 | $909,090 | RFA |
|||||||
Philip Tomasino | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
Dylan Samberg | 25 | D | $900,000 | $1,310,400 | $1,310,400 | $1,310,400 | RFA |
|||||
Kieffer Bellows | 26 | C/W | $702,000 | $702,000 | $702,000 | RFA |
||||||
MacKenzie Entwistle | 24 | C/W | $824,000 | $824,000 | $824,000 | $824,000 | RFA |
|||||
Alexander True | 26 | C/W | $780,000 | $780,000 | $780,000 | RFA |
||||||
Adam Klapka | 23 | RW | $750,000 | $840,825 | $840,825 | RFA |
||||||
Jonah Gadjovich | 25 | C/W | $791,166 | $842,400 | $842,400 | $842,400 | RFA |
|||||
Declan Chisholm | 24 | D | $900,000 | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
||||
Henri Nikkanen | 23 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Ole Bjorgvik-Holm | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
Spencer Martin | 29 | G | $861,625 | $861,625 | $861,625 | $861,625 | $861,625 | UFA |
||||
Jet Greaves | 23 | G | $758,333 | $758,333 | RFA |
|||||||
Arvid Holm | 25 | G | $862,750 | $862,750 | RFA |
|||||||
Isaac Poulter | 22 | G | $750,000 | RFA |
||||||||
Total | $12,563,964 | $12,272,423 | $8,817,250 | $4,644,425 | $1,667,625 |
Salary Cap | |
---|---|
Salary Cap | $82,500,000 |
Current Payroll | $81,916,008 |
Cap Space | $583,992 |
Projections | |
---|---|
Current Cash Balance | $44,964,450 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $44,964,450 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |